Zhejiang Sf Statements
30
Zhejiang Sf Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
182.28
129.96
52.325
13.681
21.031
30.966
21.359
-1.697
-0.155
19.52
1.309
18.773
0.11
170.78
186.53
135.05
51.482
14.886
22.137
34.498
16.984
0.242
-0.039
17.186
1.422
16.594
0.095
174.64
180.56
100
135.9
75.3
44.662
24.7
12.103
6.7
22.415
12.4
31.631
17.5
13.032
7.2
-1.004
-0.6
-0.261
-0.1
11.529
6.4
0.678
0.4
11.438
6.3
0.066
174.64
187.83
100
136.59
72.7
51.234
27.3
10.719
5.7
23.405
12.5
36.995
19.7
14.24
7.6
0.682
0.4
-0.572
-0.3
14.486
7.7
0.01
0.006
14.838
7.9
0.085
174.64
159.29
100
125.04
78.5
34.245
21.5
10.516
6.6
17.214
10.8
24.868
15.6
9.377
5.9
0.546
0.3
0.009
0.006
9.993
6.3
1.095
0.7
9.95
6.2
0.058
172.47
175.41
100
126.76
72.3
48.645
27.7
11.527
6.6
18.005
10.3
26.826
15.3
21.819
12.4
0.172
0.1
-0.04
-0.02
21.93
12.5
1.788
1
19.909
11.4
0.135
147.96
193.66
100
143.47
74.1
50.188
25.9
11.355
5.9
19.354
10
29.859
15.4
20.328
10.5
-1.21
-0.6
-0.261
-0.1
18.849
9.7
1.347
0.7
16.778
8.7
0.115
145.53
228.46
100
164.95
72.2
63.512
27.8
15.11
6.6
25.551
11.2
34.865
15.3
28.646
12.5
-1.359
-0.6
-0.537
-0.2
26.923
11.8
2.75
1.2
23.452
10.3
0.166
140.92
212.16
100
152.08
71.7
60.08
28.3
13.099
6.2
23.415
11
34.583
16.3
25.497
12
-0.807
-0.4
-0.012
-0.006
24.624
11.6
1.904
0.9
22.098
10.4
0.15
147.14
234.85
100
163.07
69.4
71.781
30.6
13.042
5.6
25.401
10.8
36.352
15.5
35.43
15.1
-1.705
-0.7
0.004
0.002
34.01
14.5
4.259
1.8
29.01
12.4
0.198
146.55
233
100
167.8
72
65.1
27.9
10.2
4.4
23.7
10.2
34
14.6
31.1
13.3
-0.2
-0.09
—
0
31
13.3
4.2
1.8
25.8
11.1
0.21
121.3
200
100
148.5
74.3
51.5
25.8
10.1
5
14.8
7.4
22.1
11
29.4
14.7
0.3
0.1
-0.2
-0.1
29.1
14.6
4.3
2.1
24.7
12.3
0.21
119.3
148.4
100
104.9
70.7
43.5
29.3
8.1
5.5
20.1
13.5
27.1
18.3
16.4
11.1
1.8
1.2
-0.2
-0.1
17.8
12
2.2
1.5
15.6
10.5
0.13
121.3
155.5
100
110.4
71
45.1
29
8.4
5.4
20.5
13.2
23.6
15.2
21.5
13.8
2.5
1.6
—
0
24
15.4
2.7
1.7
21.3
13.7
0.21
101.8
121
100
87.3
72.1
33.7
27.9
5.7
4.7
17.1
14.1
19.1
15.8
14.6
12.1
0.1
0.08
—
0
14.7
12.1
1.6
1.3
13.1
10.8
0.11
121.3
147.7
100
102.8
69.6
44.9
30.4
7.1
4.8
17.4
11.8
21.1
14.3
23.7
16
-0.2
-0.1
-0.3
-0.2
23.3
15.8
3.6
2.4
19.7
13.3
0.22
91
116.5
100
81.8
70.2
34.7
29.8
6.5
5.6
13.3
11.4
18.5
15.9
16.2
13.9
-0.1
-0.09
—
0
16.1
13.8
0.9
0.8
15.2
13
0.17
91
130.6
100
89.6
68.6
40.9
31.3
7.5
5.7
16.9
12.9
20.2
15.5
20.8
15.9
0.1
0.08
—
0
20.7
15.8
2.3
1.8
18.3
14
0.2
91
134.9
100
97
71.9
37.9
28.1
6.1
4.5
19.2
14.2
20.9
15.5
17
12.6
-1.2
-0.9
—
0
15.7
11.6
1.5
1.1
14.2
10.5
0.16
91