Naipu Mining Statements
30
Data from Naipu Mining`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Naipu Mining Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
250.03
8.2 %
155.28
94.744
40.5 %
7.688
44.703
45.432
3 %
49.312
111.1 %
-15.411
-0.095
33.818
-53.6 %
5.943
27.561
-58.4 %
0.262
105
231.12
36.9 %
100
163.68
70.8
67.448
15.1 %
29.2
5.507
2.4
43.683
18.9
44.09
-12.1 %
19.1
23.358
176.6 %
10.1
49.863
21.6
-0.268
-0.1
72.953
631.2 %
31.6
5.511
2.4
66.283
611.9 %
28.7
0.947
70.018
168.79
-2.8 %
100
110.2
65.3
58.586
-20.8 %
34.7
8.64
5.1
42.338
25.1
50.141
-26.1 %
29.7
8.445
36.8 %
5
-22.206
-13.2
0.027
0.02
-13.733
12.5 %
-8.1
-0.808
-0.5
-12.949
12.8 %
-7.7
-0.123
104.99
173.72
1.7 %
100
99.733
57.4
73.987
75.9 %
42.6
10.726
6.2
52.292
30.1
67.814
118.1 %
39
6.173
-43.7 %
3.6
-29.727
-17.1
0.046
0.03
-15.698
-169.3 %
-9.04
-1.31
-0.8
-14.842
-176.9 %
-8.5
-0.141
105.01
170.8
-5.1 %
100
128.73
75.4
42.067
-5.8 %
24.6
8.044
4.7
25.255
14.8
31.094
-11.7 %
18.2
10.973
15.9 %
6.4
11.835
6.9
0.08
0.05
22.646
-71.5 %
13.3
3.178
1.9
19.306
-72.5 %
11.3
0.188
102.74
180.03
-19.6 %
100
135.36
75.2
44.673
-41.9 %
24.8
5.156
2.9
37.925
21.1
35.206
46 %
19.6
9.467
-82 %
5.3
15.118
8.4
0.008
0.005
79.451
12.6 %
44.1
9.554
5.3
70.193
17.6 %
39
1.026
68.414
223.97
-43.8 %
100
147.14
65.7
76.83
-41.6 %
34.3
4.261
1.9
21.464
9.6
24.112
194.6 %
10.8
52.717
-57.2 %
23.5
-9.062
-4.05
0.018
0.008
70.555
-32.7 %
31.5
10.256
4.6
59.671
-32.8 %
26.6
0.87
68.588
398.35
73.7 %
100
266.87
67
131.48
66.6 %
33
9.228
2.3
25.489
6.4
8.185
-70.6 %
2.1
123.3
141.6 %
31
-18.265
-4.6
-0.161
-0.04
104.87
103.2 %
26.3
16.347
4.1
88.819
98.9 %
22.3
1.283
69.202
229.37
-32 %
100
150.46
65.6
78.91
4.7 %
34.4
8.41
3.7
20.415
8.9
27.878
22.9 %
12.2
51.031
-3.2 %
22.2
1.142
0.5
-0.563
-0.2
51.62
12.9 %
22.5
7.244
3.2
44.666
15 %
19.5
0.646
69.156
337.43
283.9 %
100
262.04
77.7
75.391
141.6 %
22.3
3.905
1.2
19.184
5.7
22.69
14.6 %
6.7
52.702
366.4 %
15.6
-7.079
-2.1
0.089
0.03
45.718
231.3 %
13.5
6.413
1.9
38.847
229.2 %
11.5
0.558
69.618
87.9
-26.9 %
100
56.7
64.5
31.2
-28.1 %
35.5
3.6
4.1
16.8
19.1
19.8
266.7 %
22.5
11.3
-70.3 %
12.9
2.4
2.7
—
0
13.8
-22.5 %
15.7
2.2
2.5
11.8
-12.6 %
13.4
0.17
70
120.2
5.8 %
100
76.8
63.9
43.4
-10.5 %
36.1
4.3
3.6
17.3
14.4
5.4
-74.8 %
4.5
38
40.2 %
31.6
-20.2
-16.8
—
0
17.8
60.4 %
14.8
3
2.5
13.5
43.6 %
11.2
0.21
62.7
113.6
11.8 %
100
65.1
57.3
48.5
23.1 %
42.7
4.3
3.8
21
18.5
21.4
7 %
18.8
27.1
39.7 %
23.9
-16
-14.08
—
0
11.1
-45.6 %
9.8
1.8
1.6
9.4
-44.7 %
8.3
0.14
69.5
101.6
209.8 %
100
62.2
61.2
39.4
217.7 %
38.8
4
3.9
24.3
23.9
20
29.9 %
19.7
19.4
746.7 %
19.1
1
1
—
0
20.4
1469.2 %
20.1
3.7
3.6
17
2025 %
16.7
0.26
64.2
32.8
-64.7 %
100
20.4
62.2
12.4
-69.2 %
37.8
2.7
8.2
15.1
46
15.4
-24.1 %
47
-3
-115 %
-9.1
4.3
13.1
—
0
1.3
-94.3 %
4
0.7
2.1
0.8
-95.9 %
2.4
0.01
70
92.8
—
100
52.5
56.6
40.3
—
43.4
3
3.2
18
19.4
20.3
—
21.9
20
—
21.6
2.4
2.6
0.3
0.3
22.7
—
24.5
3.6
3.9
19.5
—
21
0.37
52.4