Sinomag Statements
30
Data from Sinomag`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sinomag Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
262.23
1.8 %
100
190.63
72.7
71.606
18.7 %
27.3
16.914
6.4
40.217
15.3
43.594
20 %
16.6
28.013
16.8 %
10.7
0.603
0.2
-0.168
-0.06
28.469
36.1 %
10.9
0.48
0.2
30.289
54.2 %
11.6
0.248
122.14
257.57
-0.7 %
100
197.26
76.6
60.303
-11.7 %
23.4
11.495
4.5
28.056
10.9
36.322
-9.7 %
14.1
23.982
-14.7 %
9.3
-2.045
-0.8
-1.024
-0.4
20.916
-7.2 %
8.1
1.999
0.8
19.642
28.4 %
7.6
0.164
120.14
259.49
3.2 %
100
191.16
73.7
68.322
31.8 %
26.3
17.751
6.8
24.727
9.5
40.215
45.4 %
15.5
28.107
16.3 %
10.8
-5.562
-2.1
-0.01
-0.004
22.535
6.6 %
8.7
0.859
0.3
15.303
-14.4 %
5.9
0.127
120.14
251.55
10 %
100
199.72
79.4
51.83
-23.2 %
20.6
11.62
4.6
21.378
8.5
27.657
-31.4 %
11
24.173
-11.1 %
9.6
-2.807
-1.1
-0.332
-0.1
21.141
-28.7 %
8.4
3.272
1.3
17.869
-41.4 %
7.1
0.151
118.26
228.78
2.6 %
100
161.26
70.5
67.523
4.5 %
29.5
13.099
5.7
28.709
12.5
40.343
21.3 %
17.6
27.18
-13.4 %
11.9
2.912
1.3
-0.44
-0.2
29.652
-7.9 %
13
-0.84
-0.4
30.492
5.7 %
13.3
0.257
118.61
223.03
-0.6 %
100
158.38
71
64.643
-1.9 %
29
13.73
6.2
23.229
10.4
33.247
3.2 %
14.9
31.396
-6.9 %
14.1
1.968
0.9
-1.126
-0.5
32.197
8.8 %
14.4
3.337
1.5
28.861
3.4 %
12.9
0.436
66.142
224.48
14 %
100
158.55
70.6
65.927
20.1 %
29.4
14.902
6.6
26.03
11.6
32.204
140 %
14.3
33.722
-18.7 %
15
-3.738
-1.7
-0.378
-0.2
29.606
-19.7 %
13.2
1.698
0.8
27.908
2.3 %
12.4
0.232
120.14
196.83
-4.2 %
100
141.93
72.1
54.899
-30 %
27.9
13.562
6.9
1.322
0.7
13.421
-62.5 %
6.8
41.479
-2.7 %
21.1
-2.09
-1.06
-2.464
-1.3
36.888
-12.1 %
18.7
9.596
4.9
27.292
-34.3 %
13.9
0.227
120.14
205.36
-7 %
100
126.95
61.8
78.404
-3.1 %
38.2
10.109
4.9
30.321
14.8
35.791
-12.2 %
17.4
42.613
6.1 %
20.8
-0.844
-0.4
0.152
0.07
41.948
8.3 %
20.4
0.389
0.2
41.559
25.6 %
20.2
0.346
120.14
220.72
21.4 %
100
139.78
63.3
80.932
26.3 %
36.7
9.383
4.3
31.899
14.5
40.764
27.4 %
18.5
40.169
25.5 %
18.2
-1.192
-0.5
-0.053
-0.02
38.74
21.8 %
17.6
5.653
2.6
33.087
13.7 %
15
0.275
120.14
181.8
-5.6 %
100
117.7
64.7
64.1
-0.9 %
35.3
7.7
4.2
26.8
14.7
32
15.5 %
17.6
32
-13.5 %
17.6
-0.2
-0.1
—
0
31.8
-5.9 %
17.5
2.7
1.5
29.1
-5.5 %
16
0.41
70.7
192.5
30.9 %
100
127.8
66.4
64.7
32 %
33.6
9.5
4.9
26.3
13.7
27.7
-4.5 %
14.4
37
85 %
19.2
-2.6
-1.4
-0.1
-0.05
33.8
64.1 %
17.6
3
1.6
30.8
82.2 %
16
0.43
71.5
147.1
39.4 %
100
98.1
66.7
49
49.4 %
33.3
7.1
4.8
24.4
16.6
29
25.5 %
19.7
20
104.1 %
13.6
0.1
0.07
0.2
0.1
20.6
157.5 %
14
3.6
2.4
16.9
87.8 %
11.5
0.24
70.6
105.5
-7.5 %
100
72.7
68.9
32.8
-10.9 %
31.1
6
5.7
17.9
17
23.1
9 %
21.9
9.8
-37.6 %
9.3
-1.6
-1.5
-0.2
-0.2
8
-41.2 %
7.6
-0.9
-0.9
9
-21.7 %
8.5
0.15
57.8
114
-13.5 %
100
77.2
67.7
36.8
-23.5 %
32.3
6.5
5.7
17.7
15.5
21.2
-15.2 %
18.6
15.7
-32 %
13.8
-1.9
-1.7
-0.2
-0.2
13.6
-39.3 %
11.9
2.1
1.8
11.5
-42.8 %
10.1
0.22
53
131.8
5.8 %
100
83.7
63.5
48.1
14.3 %
36.5
6.2
4.7
19.2
14.6
25
7.3 %
19
23.1
22.9 %
17.5
-0.6
-0.5
—
0
22.4
15.5 %
17
2.3
1.7
20.1
24.8 %
15.3
0.38
53
124.6
27.9 %
100
82.6
66.3
42.1
45.7 %
33.8
6
4.8
18.9
15.2
23.3
30.9 %
18.7
18.8
69.4 %
15.1
-1.8
-1.4
2.4
1.9
19.4
94 %
15.6
3.3
2.6
16.1
80.9 %
12.9
0.3
53
97.4
—
68.5
28.9
—
—
17.1
17.8
—
11.1
—
-2.2
1
10
—
1.1
8.9
—
0.17
53