Zhejiang Linuo Statements
30
Zhejiang Linuo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
278.52
215.22
63.299
11.479
32.86
39.31
23.99
-0.238
2.654
26.236
2.347
23.889
0.175
136.34
291.19
218.46
72.725
10.645
29.303
39.554
33.172
0.685
0.011
33.868
3.605
30.264
0.222
136.34
229.37
100
171.59
74.8
57.782
25.2
7.681
3.3
23.199
10.1
28.946
12.6
28.836
12.6
0.372
0.2
-0.2
-0.09
29.008
12.6
3.269
1.4
25.74
11.2
0.189
136.34
298.2
100
220.86
74.1
77.343
25.9
11.004
3.7
39.23
13.2
49.777
16.7
27.566
9.2
8.335
2.8
—
0
35.487
11.9
2.01
0.7
33.477
11.2
0.246
136.34
302.01
100
238.49
79
63.526
21
11.458
3.8
18.905
6.3
30.049
9.9
33.478
11.1
0.012
0.004
-0.02
-0.007
33.47
11.1
3.393
1.1
30.077
10
0.221
136.34
245.31
100
188.33
76.8
56.977
23.2
7.823
3.2
22.766
9.3
28.622
11.7
28.355
11.6
0.214
0.09
—
0
28.518
11.6
3.32
1.4
25.198
10.3
0.185
136.34
167.3
100
127.84
76.4
39.466
23.6
5.734
3.4
13.765
8.2
19.3
11.5
20.165
12.1
0.297
0.2
-0.2
-0.1
20.255
12.1
2.201
1.3
18.054
10.8
0.132
136.34
189.07
100
143.73
76
45.341
24
7.89
4.2
19.438
10.3
26.597
14.1
18.744
9.9
0.562
0.3
-0.005
-0.002
19.302
10.2
1.936
1
17.365
9.2
0.127
136.34
200.51
100
142.67
71.2
57.843
28.8
7.81
3.9
19.127
9.5
26.302
13.1
31.541
15.7
1.297
0.6
-0.002
-0.0008
32.795
16.4
3.682
1.8
29.112
14.5
0.214
136.34
196.48
100
143.92
73.3
52.554
26.7
8.117
4.1
18.37
9.3
25.641
13.1
26.913
13.7
1.561
0.8
0.005
0.002
27.949
14.2
3.125
1.6
24.824
12.6
0.182
136.34
102.3
100
72.9
71.3
29.4
28.7
3.9
3.8
11.7
11.4
15.3
15
14.1
13.8
1.9
1.9
—
0
15.9
15.5
1.9
1.9
14
13.7
0.1
136.3
163
100
125.5
77
37.6
23.1
5.3
3.3
12.4
7.6
19.1
11.7
18.4
11.3
2.7
1.7
-0.4
-0.2
20.6
12.6
2.4
1.5
18.1
11.1
0.26
68.5
126.6
100
87.3
69
39.2
31
4.4
3.5
22.4
17.7
24.6
19.4
14.7
11.6
1.6
1.3
0.2
0.2
16.3
12.9
2
1.6
14.3
11.3
0.1
136.3
128.9
100
83
64.4
45.8
35.5
4.2
3.3
18.3
14.2
21.5
16.7
24.3
18.9
-0.8
-0.6
4.8
3.7
28
21.7
3.8
2.9
24.2
18.8
0.18
136.3
51.3
100
32.8
63.9
18.5
36.1
2.1
4.1
9.2
17.9
11.2
21.8
7.3
14.2
-0.9
-1.8
-0.1
-0.2
6.3
12.3
0.8
1.6
5.4
10.5
0.05
102.3
128.1
100
84.6
66
43.5
34
4.1
3.2
14.1
11
15.8
12.3
27.8
21.7
-1.1
-0.9
1
0.8
27.7
21.6
3.9
3
23.8
18.6
0.23
102.3
85.9
100
57
66.4
28.9
33.6
3.3
3.8
14.2
16.5
17.5
20.4
11.4
13.3
-0.9
-1.05
—
0
10.5
12.2
1.2
1.4
9.3
10.8
0.09
102.3