S.P.I Landscape Statements
30
S.P.I Landscape Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.495
100
48.574
76.5
14.92
23.5
7.799
12.3
27.344
43.1
34.731
54.7
-19.811
-31.2
7.084
11.2
0.019
0.03
-12.53
-19.7
-3.342
-5.3
-9.05
-14.3
-0.14
64.64
103.27
100
79.627
77.1
23.648
22.9
7.925
7.7
75.029
72.6
82.474
79.9
-58.826
-57
1.453
1.4
0.352
0.3
-55.895
-54.1
-25.465
-24.7
-30.541
-29.6
-0.472
64.64
67.502
100
64.819
96
2.683
4
7.656
11.3
38.893
57.6
46.359
68.7
-43.676
-64.7
5.606
8.3
-0.272
-0.4
-38.342
-56.8
-0.693
-1.03
-37.649
-55.8
-0.582
64.64
107.28
100
66.328
61.8
40.95
38.2
6.436
6
26.339
24.6
32.077
29.9
8.873
8.3
1.107
1
-0.144
-0.1
9.636
9
0.799
0.7
8.918
8.3
0.138
64.64
52.54
100
77.051
146.7
-24.511
-46.7
13.343
25.4
32.62
62.1
45.352
86.3
-69.864
-133
6.705
12.8
0.017
0.03
-63.142
-120.2
-0.031
-0.06
-63.02
-119.9
-0.975
64.64
183.4
100
102.85
56.1
80.55
43.9
15.747
8.6
72.245
39.4
86.206
47
-5.656
-3.08
5.674
3.1
-0.012
-0.006
0.051
0.03
-1.882
-1.03
1.933
1.1
0.03
64.64
124.55
100
75.083
60.3
49.469
39.7
11.404
9.2
37.948
30.5
49.228
39.5
0.241
0.2
0.268
0.2
3.003
2.4
3.512
2.8
0.166
0.1
3.346
2.7
0.052
64.64
186.79
100
80.949
43.3
105.85
56.7
12.469
6.7
39.344
21.1
51.484
27.6
54.363
29.1
-1.062
-0.6
0.01
0.005
53.311
28.5
6.489
3.5
46.822
25.1
0.724
64.64
94.993
100
62.414
65.7
32.58
34.3
7.795
8.2
25.311
26.6
32.558
34.3
0.022
0.02
-0.853
-0.9
-0.016
-0.02
-0.847
-0.9
-0.6
-0.6
-0.247
-0.3
-0.004
64.64
153.85
100
63.2
41.1
90.65
58.9
13.04
8.5
39.79
25.9
52.36
34
38.29
24.9
-0.25
-0.2
1.42
0.9
39.46
25.6
2.88
1.9
36.57
23.8
0.91
40.4
118.89
100
62.07
52.2
56.82
47.8
7.21
6.1
27.08
22.8
34.17
28.7
22.64
19
-0.37
-0.3
—
0
22.27
18.7
3.38
2.8
18.9
15.9
0.47
40.4
217.47
100
98.885
45.5
118.59
54.5
12.656
5.8
51.542
23.7
63.159
29
55.429
25.5
-0.505
-0.2
-0.036
-0.02
54.888
25.2
8.288
3.8
46.6
21.4
1.153
40.4