Zhejiang Zhaolong Statements
30
Zhejiang Zhaolong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
412.14
350.19
61.944
17.889
28.65
41.483
20.461
2.533
-0.036
22.958
0.711
22.248
0.086
260.01
404.26
344.75
59.508
15.514
28.283
39.819
19.689
17.237
-1.144
35.833
3.647
32.186
0.125
257.25
327.94
100
281.86
85.9
46.085
14.1
11.719
3.6
16.043
4.9
27.436
8.4
18.649
5.7
-2.148
-0.7
0.017
0.005
16.536
5
0.804
0.2
15.733
4.8
0.061
257.25
351.26
100
285.6
81.3
65.659
18.7
16.777
4.8
19.548
5.6
35.583
10.1
30.077
8.6
-0.776
-0.2
-0.226
-0.06
29.067
8.3
-0.573
-0.2
29.641
8.4
0.113
262.5
436.24
100
365.45
83.8
70.784
16.2
13.831
3.2
26.575
6.1
38.746
8.9
32.038
7.3
10.825
2.5
-0.726
-0.2
42.125
9.7
4.593
1.1
37.531
8.6
0.146
257.18
444.49
100
374.93
84.4
69.556
15.6
15.653
3.5
22.127
5
34.296
7.7
35.26
7.9
12.151
2.7
0.156
0.04
47.58
10.7
5.314
1.2
42.266
9.5
0.23
183.75
379.24
100
329.36
86.8
49.881
13.2
13.505
3.6
14.686
3.9
27.469
7.2
22.412
5.9
-0.36
-0.09
0.041
0.01
22.093
5.8
1.077
0.3
21.017
5.5
0.114
183.75
415.1
100
355.5
85.6
59.593
14.4
11.765
2.8
18.646
4.5
28.882
7
30.712
7.4
-1.907
-0.5
0.097
0.02
28.901
7
1.761
0.4
27.14
6.5
0.148
183.75
372.54
100
318.41
85.5
54.124
14.5
16.098
4.3
17.6
4.7
33.974
9.1
20.15
5.4
1.993
0.5
-0.21
-0.06
22.21
6
1.584
0.4
20.626
5.5
0.112
183.75
362.52
100
310.65
85.7
51.871
14.3
14.298
3.9
16.304
4.5
28.555
7.9
23.316
6.4
-1.69
-0.5
-0.17
-0.05
21.822
6
0.979
0.3
20.843
5.7
0.113
183.75
314.8
100
276.2
87.7
38.6
12.3
12
3.8
12.8
4.1
19.1
6.1
19.5
6.2
1.2
0.4
0.3
0.1
21.2
6.7
1.5
0.5
19.7
6.3
0.16
122.5
340.9
100
301
88.3
39.9
11.7
10.1
3
4.9
1.4
9
2.6
30.9
9.1
-8.3
-2.4
0.1
0.03
22.7
6.7
2.2
0.6
20.5
6
0.17
122.5
332.4
100
274.9
82.7
57.5
17.3
11.1
3.3
16
4.8
26.3
7.9
31.3
9.4
-7.3
-2.2
0.1
0.03
24
7.2
2.2
0.7
21.9
6.6
0.24
91.9
288.5
100
239.3
82.9
49.3
17.1
12.6
4.4
18.3
6.3
31
10.7
18.3
6.3
-0.8
-0.3
0.3
0.1
17.8
6.2
1.4
0.5
16.3
5.6
0.18
92.9
199.3
100
169.9
85.2
29.4
14.8
10.3
5.2
8.2
4.1
12.2
6.1
17.2
8.6
0.3
0.2
-2.2
-1.1
15.3
7.7
1
0.5
14.3
7.2
0.16
91.9
323.5
100
269.2
83.2
54.3
16.8
11.7
3.6
17.6
5.4
28.1
8.7
26.2
8.1
-3.7
-1.1
0.2
0.06
22.7
7
2
0.6
20.7
6.4
0.23
91.9
271.9
100
224.6
82.6
47.4
17.4
9.4
3.5
13.5
5
21.8
8
25.6
9.4
1.4
0.5
0.3
0.1
27.2
10
3.1
1.1
24.1
8.9
0.26
91.9