Zhejiang Chunhui Statements
30
Zhejiang Chunhui Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
111.31
100
83.084
74.6
28.227
25.4
6.022
5.4
15.906
14.3
23.121
20.8
5.106
4.6
6.884
6.2
0.016
0.01
12.007
10.8
0.855
0.8
11.248
10.1
0.055
203.82
120.52
100
91.97
76.3
28.547
23.7
7.03
5.8
16.702
13.9
28.145
23.4
0.402
0.3
10.269
8.5
0.229
0.2
10.762
8.9
1.299
1.1
10.333
8.6
0.051
203.82
100.67
100
77.755
77.2
22.913
22.8
5.483
5.4
12.936
12.9
14.488
14.4
8.424
8.4
4.161
4.1
0.115
0.1
40.716
40.4
5.406
5.4
36.098
35.9
0.177
203.82
124.74
100
93.791
75.2
30.951
24.8
—
0
21.194
17
20.166
16.2
10.785
8.6
23.753
19
-0.078
-0.06
34.556
27.7
4.548
3.6
25.886
20.8
0.127
203.86
128.12
100
97.393
76
30.723
24
8.043
6.3
11.519
9
19.739
15.4
10.983
8.6
12.804
10
0.041
0.03
23.79
18.6
2.153
1.7
22.213
17.3
0.109
203.78
110.48
100
82.727
74.9
27.753
25.1
8.797
8
9.599
8.7
17.517
15.9
10.236
9.3
5.769
5.2
0.813
0.7
15.931
14.4
0.611
0.6
15.185
13.7
0.074
203.82
129.3
100
98.635
76.3
30.663
23.7
8.838
6.8
12.704
9.8
23.195
17.9
7.467
5.8
4.676
3.6
0.123
0.1
12.177
9.4
0.529
0.4
12.045
9.3
0.059
203.82
117.74
100
87.83
74.6
29.906
25.4
6.528
5.5
11.81
10
22.085
18.8
7.821
6.6
2.774
2.4
4.116
3.5
14.89
12.6
1.369
1.2
13.538
11.5
0.063
213.75
152.07
100
110.82
72.9
41.257
27.1
7.734
5.1
14.874
9.8
23.042
15.2
18.215
12
3.046
2
0.09
0.06
21.056
13.8
2.082
1.4
18.974
12.5
0.094
201.79
133.61
100
95.239
71.3
38.367
28.7
7.625
5.7
9.396
7
12.77
9.6
25.596
19.2
1.012
0.8
0.782
0.6
27.411
20.5
3.01
2.3
24.401
18.3
0.145
168.15
127.4
100
89
69.9
38.4
30.1
8.7
6.8
12.7
10
23.5
18.4
14.9
11.7
0.9
0.7
0.5
0.4
16.5
13
1.2
0.9
15.3
12
0.13
117.5
135.9
100
105.9
77.9
29.9
22
8.9
6.5
5.7
4.2
13.8
10.2
16.2
11.9
-0.1
-0.07
1
0.7
17.2
12.7
1.1
0.8
16.1
11.8
0.16
101.9
156.6
100
108.9
69.5
47.6
30.4
7.4
4.7
12.8
8.2
21.4
13.7
26.3
16.8
-0.8
-0.5
1.1
0.7
26.5
16.9
3.7
2.4
22.7
14.5
0.22
101.9
140.76
100
92.951
66
47.81
34
7.122
5.1
14.547
10.3
22.57
16
25.239
17.9
0.405
0.3
1.348
1
27.072
19.2
3.25
2.3
23.823
16.9
0.234
101.88
145.6
100
103
70.7
42.5
29.2
6.8
4.7
14.9
10.2
21.1
14.5
21.4
14.7
2.3
1.6
0.6
0.4
24.2
16.6
2.8
1.9
21.3
14.6
0.21
101.9
109.4
100
75.2
68.7
34.2
31.3
6.4
5.9
11.6
10.6
20
18.3
14.2
13
1.3
1.2
0.7
0.6
16.2
14.8
1.8
1.6
14.4
13.2
0.14
101.9