Suwen Electric Statements
30
Suwen Electric Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
651.77
100
527.74
81
124.03
19
25.481
3.9
39.647
6.1
65.422
10
58.605
9
9.374
1.4
0.22
0.03
68.307
10.5
2.167
0.3
64.915
10
0.318
204.18
639.21
100
530.07
82.9
109.15
17.1
18.857
2.9
56.04
8.8
71.38
11.2
37.766
5.9
15.991
2.5
-3.668
-0.6
50.136
7.8
7.263
1.1
42.186
6.6
0.205
205.77
580.76
100
413.4
71.2
167.36
28.8
16.926
2.9
40.672
7
58.647
10.1
108.71
18.7
1.215
0.2
3.292
0.6
113.31
19.5
17.02
2.9
96.086
16.5
0.467
205.77
855.27
100
645.79
75.5
209.48
24.5
27.008
3.2
115.6
13.5
147.81
17.3
61.67
7.2
1.828
0.2
-0.329
-0.04
63.173
7.4
12.408
1.5
51.077
6
0.306
166.7
608.95
100
429.11
70.5
179.85
29.5
19.959
3.3
58.688
9.6
71.473
11.7
108.37
17.8
-0.622
-0.1
-0.095
-0.02
107.66
17.7
10.586
1.7
97.483
16
0.579
168.38
486.3
100
349.58
71.9
136.72
28.1
17.6
3.6
53.37
11
68.918
14.2
67.803
13.9
5.278
1.1
0.966
0.2
74.044
15.2
8.82
1.8
65.373
13.4
0.466
140.32
406.72
100
313.93
77.2
92.784
22.8
19.99
4.9
32.147
7.9
51.433
12.6
41.35
10.2
5.88
1.4
0.526
0.1
47.766
11.7
5.722
1.4
42.21
10.4
0.301
140.32
661.59
100
476.06
72
185.53
28
20.702
3.1
54.744
8.3
71.48
10.8
114.05
17.2
3.677
0.6
1.062
0.2
118.92
18
21.686
3.3
97.213
14.7
0.755
128.7
467.01
100
335.92
71.9
131.09
28.1
17.818
3.8
32.125
6.9
50.491
10.8
80.596
17.3
2.664
0.6
-0.074
-0.02
83.424
17.9
7.136
1.5
76.288
16.3
0.549
138.84
394.25
100
275.98
70
118.27
30
12.838
3.3
40.185
10.2
52.843
13.4
65.425
16.6
1.71
0.4
13.034
3.3
80.169
20.3
11.862
3
68.307
17.3
0.53
128.99
333.1
100
239
71.8
94
28.2
13.5
4.1
14
4.2
27.4
8.2
66.6
20
1.4
0.4
0.2
0.06
68.2
20.5
8.9
2.7
59.3
17.8
0.56
105.2
460.62
100
307.35
66.7
153.26
33.3
17.63
3.8
41.18
8.9
58.35
12.7
94.92
20.6
0.86
0.2
5.78
1.3
101.6
22.1
13.04
2.8
88.56
19.2
0.84
105.24
382.68
100
281.19
73.5
101.48
26.5
—
0
28.278
7.4
20.403
5.3
81.08
21.2
0.17
0.04
0.248
0.06
81.498
21.3
12.352
3.2
69.147
18.1
0.657
105.24
346.4
100
252.4
72.9
94
27.1
9.4
2.7
23.4
6.8
31.1
9
62.9
18.2
0.5
0.1
0.2
0.06
63.7
18.4
9.7
2.8
53.9
15.6
0.51
105.2
179.1
100
128.9
72
50.2
28
8.1
4.5
12
6.7
20.1
11.2
30.1
16.8
0.5
0.3
-0.2
-0.1
30.4
17
4.6
2.6
25.8
14.4
0.25
105.2