Zhejiang JW Statements
30
Zhejiang JW Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
262
100
225.73
86.2
36.27
13.8
11.967
4.6
12.567
4.8
23.087
8.8
13.184
5
-2.674
-1.02
-0.47
-0.2
10.04
3.8
1.397
0.5
8.643
3.3
0.113
76.8
248.17
100
214.53
86.4
33.648
13.6
10.356
4.2
11.798
4.8
27.3
11
6.348
2.6
-0.889
-0.4
-0.438
-0.2
5.021
2
0.501
0.2
4.52
1.8
0.059
76.801
225.95
100
199.75
88.4
26.191
11.6
8.88
3.9
11.013
4.9
19.445
8.6
6.745
3
-2.152
-1
-0.019
-0.009
21.976
9.7
2.559
1.1
19.416
8.6
0.253
76.8
230.68
100
204.35
88.6
26.32
11.4
9.99
4.3
11.896
5.2
24.629
10.7
1.691
0.7
-0.572
-0.2
-0.539
-0.2
0.553
0.2
-3.777
-1.6
4.33
1.9
0.056
76.8
273.03
100
240.69
88.2
32.347
11.8
9.523
3.5
11.938
4.4
18.356
6.7
13.992
5.1
-0.333
-0.1
-0.187
-0.07
13.472
4.9
1.785
0.7
11.687
4.3
0.152
76.8
287.72
100
246.19
85.6
41.522
14.4
9.492
3.3
11.754
4.1
17.722
6.2
23.8
8.3
-0.167
-0.06
-0.098
-0.03
23.583
8.2
3.661
1.3
19.922
6.9
0.258
77.234
252.94
100
224.16
88.6
28.783
11.4
7.581
3
8.984
3.6
16.613
6.6
12.17
4.8
-1.237
-0.5
0.108
0.04
11.04
4.4
1.696
0.7
9.345
3.7
0.122
76.8
254.93
100
231.82
90.9
23.113
9.1
7.376
2.9
4.903
1.9
4.767
1.9
18.345
7.2
-0.583
-0.2
-0.232
-0.09
17.581
6.9
1.915
0.8
15.666
6.1
0.413
37.907
235.82
100
194.4
82.4
41.416
17.6
6.886
2.9
15.907
6.7
20.949
8.9
20.466
8.7
0.003
0.001
-0.03
-0.01
20.11
8.5
2.809
1.2
17.3
7.3
0.225
76.8
228.65
100
187.83
82.1
40.821
17.9
8.078
3.5
13.358
5.8
21.051
9.2
19.769
8.6
-1.216
-0.5
-0.195
-0.09
18.354
8
2.55
1.1
15.804
6.9
0.206
76.8
176.19
100
141.81
80.5
34.38
19.5
6.771
3.8
11.236
6.4
16.975
9.6
17.405
9.9
-1.03
-0.6
0.014
0.008
16.39
9.3
2.277
1.3
14.114
8
0.184
76.8
174.57
100
135.62
77.7
38.947
22.3
—
0
10.216
5.9
13.116
7.5
25.831
14.8
-1.563
-0.9
0.063
0.04
24.202
13.9
2.707
1.6
21.495
12.3
0.448
48