Jiangsu Jingxue Statements
30
Jiangsu Jingxue Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
191.06
100
166.29
87
24.769
13
5.342
2.8
20.78
10.9
19.062
10
5.707
3
-1.013
-0.5
-0.048
-0.03
4.646
2.4
-0.026
-0.01
4.711
2.5
0.044
108
224.58
100
182.37
81.2
42.204
18.8
5.169
2.3
25.698
11.4
28.397
12.6
13.807
6.1
0.042
0.02
-0.425
-0.2
13.423
6
1.792
0.8
11.727
5.2
0.109
108
101.99
100
83.401
81.8
18.589
18.2
3.363
3.3
13.849
13.6
13.798
13.5
4.791
4.7
-0.28
-0.3
0.015
0.02
4.526
4.4
0.557
0.5
4.072
4
0.038
108
482.22
100
401.48
83.3
80.732
16.7
15.511
3.2
48.626
10.1
58.152
12.1
22.581
4.7
-0.236
-0.05
-0.02
-0.004
22.325
4.6
1.4
0.3
20.862
4.3
0.193
108
145.47
100
115.85
79.6
29.623
20.4
4.556
3.1
21.886
15
23.495
16.2
6.128
4.2
-0.904
-0.6
-0.341
-0.2
4.883
3.4
0.32
0.2
4.628
3.2
0.043
108
183.1
100
148.63
81.2
34.47
18.8
4.148
2.3
21.175
11.6
23.112
12.6
11.358
6.2
0.068
0.04
-0.017
-0.01
11.408
6.2
1.054
0.6
10.275
5.6
0.095
108
91.729
100
75.12
81.9
16.61
18.1
4.539
4.9
10.394
11.3
13.56
14.8
3.05
3.3
0.62
0.7
0.057
0.06
3.727
4.1
-0.152
-0.2
3.991
4.4
0.037
108
460.55
100
363.2
78.9
97.351
21.1
11.37
2.5
30.64
6.7
39.919
8.7
57.432
12.5
-2.742
-0.6
0.298
0.06
52.98
11.5
7.211
1.6
45.667
9.9
0.423
108
176.44
100
142.49
80.8
33.95
19.2
7.195
4.1
24.688
14
29.145
16.5
4.804
2.7
-0.13
-0.07
-0.198
-0.1
4.476
2.5
-0.326
-0.2
4.82
2.7
0.045
108
191.15
100
152.8
79.9
38.352
20.1
6.331
3.3
17.865
9.3
24.818
13
13.533
7.1
-0.527
-0.3
-0.08
-0.04
12.926
6.8
1.264
0.7
11.639
6.1
0.108
108
85.88
100
66.7
77.7
19.18
22.3
4.01
4.7
10.12
11.8
12.93
15.1
6.25
7.3
-0.26
-0.3
-0.01
-0.01
5.98
7
1
1.2
4.97
5.8
0.06
81
349.68
100
267.47
76.5
82.21
23.5
9.07
2.6
28.45
8.1
34.4
9.8
47.81
13.7
-0.38
-0.1
0.08
0.02
47.51
13.6
6.61
1.9
40.9
11.7
0.38
108
183.37
100
147.15
80.2
36.225
19.8
7.087
3.9
17.098
9.3
23.034
12.6
13.192
7.2
-0.472
-0.3
0.036
0.02
12.755
7
1.373
0.7
11.334
6.2
0.105
108
163.25
100
121.51
74.4
41.733
25.6
6.4
3.9
28.933
17.7
36.331
22.3
5.402
3.3
-0.313
-0.2
0.947
0.6
6.036
3.7
0.169
0.1
5.842
3.6
0.054
108
76.49
100
59.89
78.3
16.6
21.7
1.1
1.4
13.99
18.3
13.8
18
2.81
3.7
-0.49
-0.6
-0.23
-0.3
2.08
2.7
0.02
0.03
2.19
2.9
0.03
81