Jiangsu Yangdian Statements
30
Jiangsu Yangdian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
164.03
100
143.97
87.8
20.061
12.2
3.867
2.4
12.268
7.5
14.966
9.1
5.095
3.1
0.992
0.6
-0.05
-0.03
6.037
3.7
-0.328
-0.2
6.365
3.9
0.033
192.28
62.543
100
52.932
84.6
9.611
15.4
2.908
4.6
8.47
13.5
11.413
18.2
-1.803
-2.9
-2.427
-3.9
-0.107
-0.2
-4.336
-6.9
-0.255
-0.4
-4.081
-6.5
-0.035
117.6
78.064
100
68.545
87.8
9.519
12.2
3.105
4
4.365
5.6
7.193
9.2
2.326
3
-1.37
-1.8
-0.308
-0.4
0.652
0.8
0.157
0.2
0.495
0.6
0.004
117.6
94.96
100
83.387
87.8
11.573
12.2
5.146
5.4
6.499
6.8
8.529
9
3.044
3.2
-0.857
-0.9
0.176
0.2
2.362
2.5
-2.094
-2.2
4.456
4.7
0.038
117.6
121.7
100
96.152
79
25.547
21
5.55
4.6
4.995
4.1
10.569
8.7
14.978
12.3
-2.148
-1.8
-3.501
-2.9
9.33
7.7
0.932
0.8
8.398
6.9
0.071
117.6
226.52
100
174.54
77.1
51.974
22.9
8.961
4
9.015
4
15.443
6.8
36.531
16.1
-2.947
-1.3
-0.353
-0.2
33.232
14.7
4.26
1.9
28.972
12.8
0.345
84
191.73
100
150.05
78.3
41.678
21.7
7.158
3.7
4.799
2.5
12.139
6.3
29.539
15.4
-2.153
-1.1
-0.084
-0.04
27.302
14.2
3.192
1.7
24.11
12.6
0.287
84.005
147.27
100
118.01
80.1
29.261
19.9
5.316
3.6
8.116
5.5
12.216
8.3
17.045
11.6
-0.13
-0.09
-0.429
-0.3
16.486
11.2
1.953
1.3
14.533
9.9
0.341
42.596
130.08
100
112.69
86.6
17.389
13.4
4.079
3.1
5.77
4.4
4.489
3.5
12.9
9.9
-0.564
-0.4
-0.29
-0.2
12.046
9.3
1.471
1.1
10.575
8.1
0.126
84
147.36
100
111.61
75.7
35.756
24.3
4.187
2.8
10.188
6.9
14.093
9.6
21.664
14.7
-1.063
-0.7
-0.028
-0.02
20.573
14
2.596
1.8
17.977
12.2
0.214
84
86.93
100
68.18
78.4
18.75
21.6
2.99
3.4
4.95
5.7
8.12
9.3
10.63
12.2
-0.84
-1
-0.19
-0.2
9.6
11
1.14
1.3
8.47
9.7
0.13
63
121.11
100
94.891
78.4
26.215
21.6
5.382
4.4
5.633
4.7
10.165
8.4
16.05
13.3
-1.109
-0.9
-0.022
-0.02
14.919
12.3
1.86
1.5
13.059
10.8
0.155
84
116.97
100
91.033
77.8
25.937
22.2
3.721
3.2
9.389
8
12.775
10.9
13.163
11.3
-1.456
-1.2
0.041
0.04
11.747
10
1.691
1.4
10.056
8.6
0.08
125.38
144.17
100
110.45
76.6
33.714
23.4
3.892
2.7
5.124
3.6
9.331
6.5
24.383
16.9
-1.149
-0.8
0.126
0.09
23.344
16.2
3.277
2.3
20.068
13.9
0.471
42.619
55.87
100
41.41
74.1
14.46
25.9
2.89
5.2
4.03
7.2
7.52
13.5
6.94
12.4
-1.22
-2.2
—
0
5.72
10.2
0.44
0.8
5.89
10.5
0.09
63