Jiangnan Yifan Statements
30
Jiangnan Yifan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43.139
25.469
17.671
2.097
4.05
5.74
11.93
0.738
-0.038
12.631
1.723
11.16
0.202
55.152
46.728
26.774
19.953
1.991
4.495
6.556
13.397
1.377
0.059
14.833
2.171
12.901
0.23
56.039
38.621
100
22.771
59
15.85
41
1.707
4.4
3.34
8.6
4.925
12.8
10.925
28.3
5.436
14.1
0.002
0.005
16.363
42.4
2.188
5.7
14.358
37.2
0.26
55.223
44.536
100
24.875
55.9
19.662
44.1
3.562
8
5.58
12.5
9.488
21.3
10.173
22.8
5.251
11.8
0.02
0.04
15.445
34.7
0.712
1.6
15.021
33.7
0.268
56.007
46.219
100
25.88
56
20.339
44
2.147
4.6
3.822
8.3
5.578
12.1
14.761
31.9
7.914
17.1
-0.122
-0.3
22.552
48.8
4.579
9.9
18.199
39.4
0.326
55.794
52.232
100
29.486
56.5
22.746
43.5
2.39
4.6
4.32
8.3
6.171
11.8
16.575
31.7
13.842
26.5
-0.007
-0.01
30.41
58.2
4.209
8.1
26.234
50.2
0.467
56.2
40.199
100
22.477
55.9
17.722
44.1
1.76
4.4
2.21
5.5
3.762
9.4
13.96
34.7
2.914
7.2
6.749
16.8
23.623
58.8
3.294
8.2
20.329
50.6
0.363
56
58.858
100
32.714
55.6
26.145
44.4
1.806
3.1
4.408
7.5
6.298
10.7
19.847
33.7
2.536
4.3
1.008
1.7
23.392
39.7
3.382
5.7
20.01
34
0.357
56
52.467
100
29.408
56.1
23.059
43.9
3.193
6.1
5.106
9.7
7.798
14.9
15.262
29.1
1.931
3.7
-0.012
-0.02
17.18
32.7
2.031
3.9
15.149
28.9
0.271
56
55.023
100
29.47
53.6
25.553
46.4
2.724
5
3.013
5.5
5.651
10.3
19.902
36.2
-0.728
-1.3
-0.027
-0.05
19.148
34.8
2.497
4.5
16.651
30.3
0.297
56
40.077
100
21.482
53.6
18.595
46.4
1.908
4.8
2.469
6.2
4.17
10.4
14.425
36
1.337
3.3
0
-0.0007
15.762
39.3
2.044
5.1
13.719
34.2
0.245
56
51.504
100
25.346
49.2
26.158
50.8
1.932
3.8
2.855
5.5
4.692
9.1
21.466
41.7
-0.824
-1.6
0.19
0.4
20.832
40.4
3.64
7.1
17.192
33.4
0.461
37.334
53.687
100
24.074
44.8
29.613
55.2
2.477
4.6
2.944
5.5
5.232
9.7
24.381
45.4
-1.254
-2.3
0.043
0.08
23.17
43.2
2.433
4.5
20.737
38.6
0.555
37.334
51.561
100
22.701
44
28.86
56
2.329
4.5
3.386
6.6
5.816
11.3
23.044
44.7
0.134
0.3
-0.001
-0.002
23.177
45
3.33
6.5
19.847
38.5
0.532
37.334
27.711
100
13.931
50.3
13.78
49.7
1.325
4.8
1.607
5.8
3.077
11.1
10.704
38.6
0.991
3.6
—
0
11.695
42.2
1.58
5.7
10.115
36.5
0.271
37.334