Shanghai Hyp-Arch Statements
30
Shanghai Hyp-Arch Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
42.932
24.379
18.553
5.252
45.373
50.105
-31.552
0.219
-0.066
-31.399
-4.401
-25.274
-0.397
63.585
53.629
34.568
19.061
4.608
10.648
13.99
5.071
0.297
-0.079
5.421
-1.004
7.902
0.124
63.585
42.224
100
36.056
85.4
6.168
14.6
4.419
10.5
5.916
14
8.988
21.3
-2.82
-6.7
0.093
0.2
-0.027
-0.06
-2.755
-6.5
2.225
5.3
-6.666
-15.8
-0.105
63.585
33.625
100
56.536
168.1
-22.911
-68.1
4.969
14.8
67.475
200.7
77.92
231.7
-100.83
-299.9
3.092
9.2
-1.781
-5.3
-98.76
-293.7
-4.563
-13.6
-93.896
-279.2
-1.477
63.585
38.059
100
43.364
113.9
-5.305
-13.9
4.662
12.3
26.18
68.8
28.424
74.7
-33.729
-88.6
0.948
2.5
-0.013
-0.03
-33.249
-87.4
-1.093
-2.9
-32.018
-84.1
-0.504
63.578
20.891
100
42.758
204.7
-21.868
-104.7
7.15
34.2
6.184
29.6
12.356
59.1
-34.223
-163.8
2.325
11.1
0
-0.0004
-32.028
-153.3
1.228
5.9
-33.163
-158.7
-0.521
63.593
41.365
100
38.771
93.7
2.594
6.3
8.458
20.4
12.467
30.1
20.568
49.7
-17.974
-43.5
-0.598
-1.4
—
0
-18.572
-44.9
0.43
1
-18.923
-45.7
-0.298
63.585
104.13
100
60.041
57.7
44.085
42.3
6.349
6.1
35.235
33.8
43.098
41.4
0.987
0.9
4.085
3.9
-0.012
-0.01
5.06
4.9
0.115
0.1
4.953
4.8
0.078
63.585
78.468
100
45.496
58
32.972
42
7.287
9.3
18.247
23.3
25.166
32.1
7.806
9.9
-0.133
-0.2
0
-0.0001
7.673
9.8
0.544
0.7
7.129
9.1
0.112
63.585
99.588
100
50.154
50.4
49.434
49.6
3.807
3.8
16.728
16.8
19.278
19.4
30.157
30.3
-0.288
-0.3
0.003
0.003
29.871
30
4.228
4.2
25.643
25.7
0.403
63.585