Xiamen East Statements
30
Xiamen East Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
250.61
175.65
74.962
16.135
18.272
31.332
43.629
2.503
-0.149
45.982
5.158
40.825
0.108
378.91
260
184.17
75.834
9.188
17.223
21.601
54.233
4.408
0.339
58.98
6.78
52.2
0.138
378.91
227.3
100
159.38
70.1
67.923
29.9
11.829
5.2
17.762
7.8
28.012
12.3
39.911
17.6
3.818
1.7
-0.252
-0.1
43.477
19.1
5.011
2.2
38.466
16.9
0.102
378.91
160.38
100
122
76.1
38.379
23.9
7.842
4.9
14.022
8.7
19.286
12
19.093
11.9
1.587
1
-0.212
-0.1
20.337
12.7
1.93
1.2
18.407
11.5
0.049
378.91
207.56
100
142.91
68.9
64.642
31.1
10.929
5.3
12.817
6.2
20.903
10.1
43.739
21.1
4.578
2.2
-0.426
-0.2
47.889
23.1
5.607
2.7
42.282
20.4
0.112
378.91
206.17
100
136.57
66.2
69.598
33.8
11.987
5.8
12.012
5.8
18.372
8.9
51.226
24.8
8.868
4.3
0.158
0.08
60.252
29.2
7.583
3.7
52.669
25.5
0.137
383.35
220.78
100
146.81
66.5
73.968
33.5
9.304
4.2
17.422
7.9
21.114
9.6
52.855
23.9
0.31
0.1
-0.124
-0.06
53.04
24
6.615
3
46.425
21
0.123
378.91
173.09
100
122.33
70.7
50.768
29.3
10.12
5.8
19.563
11.3
16.706
9.7
34.061
19.7
4.27
2.5
0.081
0.05
38.395
22.2
4.409
2.5
33.986
19.6
0.091
373.83
196.72
100
128.77
65.5
67.956
34.5
7.293
3.7
14.071
7.2
20.345
10.3
47.611
24.2
1.083
0.6
1.963
1
50.679
25.8
6.611
3.4
44.068
22.4
0.127
346.77
296.65
100
194.98
65.7
101.67
34.3
9.812
3.3
23.599
8
37.421
12.6
64.247
21.7
0.49
0.2
0.249
0.08
64.987
21.9
8.169
2.8
56.818
19.2
0.296
191.84
226.77
100
152.96
67.5
73.807
32.5
9.7
4.3
13.617
6
23.381
10.3
50.426
22.2
1.597
0.7
0.262
0.1
52.259
23
6.341
2.8
45.918
20.2
0.121
378.91
228.89
100
151.09
66
77.807
34
10.355
4.5
11.869
5.2
21.926
9.6
55.881
24.4
0.556
0.2
-0.126
-0.05
56.485
24.7
7.244
3.2
49.241
21.5
0.13
378.91
188.1
100
134.19
71.3
53.911
28.7
8.919
4.7
10.681
5.7
14.567
7.7
39.344
20.9
1.275
0.7
-0.03
-0.02
40.586
21.6
5.71
3
34.876
18.5
0.092
378.91
242.95
100
172.55
71
70.401
29
6.994
2.9
13.787
5.7
20.011
8.2
50.39
20.7
1.225
0.5
0.286
0.1
51.901
21.4
6.426
2.6
45.474
18.7
0.12
378.91
117.7
100
85.03
72.2
32.669
27.8
5.609
4.8
11.05
9.4
15.709
13.3
16.96
14.4
1.213
1
-0.966
-0.8
17.207
14.6
1.901
1.6
15.306
13
0.04
378.91