Guangdong Nedfon Statements
30
Guangdong Nedfon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
152.45
96.643
55.808
4.656
21.711
26.867
28.941
3.432
-0.063
32.31
4.11
28.199
0.415
68
155.27
102.17
53.098
4.766
22.307
26.861
26.237
2.553
0.105
28.896
3.544
25.352
0.373
68
112.49
100
73.381
65.2
39.114
34.8
3.474
3.1
18.636
16.6
22.763
20.2
16.351
14.5
4.39
3.9
-0.121
-0.1
20.619
18.3
2.569
2.3
18.05
16
0.265
68
104.08
100
69.679
66.9
34.404
33.1
3.859
3.7
25.579
24.6
29.682
28.5
4.722
4.5
-0.352
-0.3
0.64
0.6
4.975
4.8
-0.811
-0.8
5.787
5.6
0.085
68
140.45
100
95.922
68.3
44.53
31.7
4.28
3
25.644
18.3
29.868
21.3
14.662
10.4
1.044
0.7
0.004
0.003
15.71
11.2
1.847
1.3
13.863
9.9
0.204
68
134.68
100
89.82
66.7
44.864
33.3
3.679
2.7
26.33
19.5
29.691
22
15.173
11.3
2.608
1.9
2.977
2.2
20.758
15.4
2.497
1.9
18.26
13.6
0.269
68
94.16
100
64.372
68.4
29.788
31.6
3.442
3.7
22.054
23.4
27.545
29.3
2.243
2.4
1.307
1.4
0.342
0.4
3.892
4.1
0.103
0.1
3.789
4
0.056
68
164.03
100
116.22
70.9
47.813
29.1
5.142
3.1
40.5
24.7
45.586
27.8
2.227
1.4
2.121
1.3
0.941
0.6
5.288
3.2
0.093
0.06
5.195
3.2
0.083
62.39
151.23
100
102.99
68.1
48.239
31.9
4.738
3.1
22.976
15.2
28.277
18.7
19.963
13.2
2.472
1.6
-0.034
-0.02
22.4
14.8
2.38
1.6
20.02
13.2
0.294
68
147.67
100
100
67.7
47.665
32.3
4.51
3.1
21.926
14.8
26.922
18.2
20.743
14
0.664
0.4
-0.126
-0.09
21.37
14.5
2.698
1.8
18.672
12.6
0.275
68