Anhui Chaoyue Statements
30
Anhui Chaoyue Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.351
100
90.518
117
-13.166
-17.02
1.466
1.9
10.725
13.9
11.049
14.3
-24.216
-31.3
-0.861
-1.1
—
0
-25.077
-32.4
0.236
0.3
-25.487
-33
-0.27
94.253
59.563
100
66.295
111.3
-6.733
-11.3
8.406
14.1
13.07
21.9
20.696
34.7
-27.429
-46.05
-1.472
-2.5
—
0
-29.062
-48.8
-6.976
-11.7
-21.911
-36.8
-0.232
94.253
48.85
100
48.794
99.9
0.056
0.1
2.44
5
9.691
19.8
8.965
18.4
-8.909
-18.2
-1.36
-2.8
—
0
-10.269
-21.02
—
0
-10.269
-21.02
-0.109
94.253
59.802
100
73.59
123.1
-13.788
-23.06
2.747
4.6
13.482
22.5
19.239
32.2
-33.026
-55.2
-0.635
-1.06
—
0
-34.85
-58.3
-5.587
-9.3
-29.263
-48.9
-0.31
94.253
53.566
100
45.544
85
8.021
15
1.502
2.8
5.818
10.9
6.41
12
1.611
3
-1.163
-2.2
—
0
0.449
0.8
—
0
0.449
0.8
0.005
94.253
45.762
100
40.356
88.2
5.406
11.8
3.27
7.1
8.446
18.5
6.304
13.8
-0.898
-2
-0.841
-1.8
—
0
-1.74
-3.8
-0.48
-1.05
-1.259
-2.8
-0.013
94.253
51.957
100
39.733
76.5
12.224
23.5
1.61
3.1
5.467
10.5
2.493
4.8
9.731
18.7
-0.579
-1.1
—
0
8.709
16.8
0.26
0.5
8.448
16.3
0.09
94.253
57.323
100
38.614
67.4
18.709
32.6
2.207
3.8
7.837
13.7
1.852
3.2
16.858
29.4
0.268
0.5
-0.01
-0.02
16.885
29.5
2.347
4.1
14.538
25.4
0.154
94.253
54.877
100
25.76
46.9
29.116
53.1
3.458
6.3
2.805
5.1
-5.2
-9.5
34.316
62.5
-0.764
-1.4
-0.05
-0.09
33.502
61
2.541
4.6
30.961
56.4
0.328
94.253
57.541
100
29.107
50.6
28.434
49.4
2.524
4.4
4.064
7.1
5.343
9.3
23.091
40.1
-1.387
-2.4
—
0
21.704
37.7
1.578
2.7
20.126
35
0.214
94.253
56.479
100
29.483
52.2
26.996
47.8
2.26
4
3.188
5.6
4.885
8.6
22.111
39.1
-1.061
-1.9
0.008
0.01
21.058
37.3
1.013
1.8
20.045
35.5
0.213
94.253
91.886
100
41.299
44.9
50.586
55.1
—
0
5.371
5.8
5.869
6.4
44.718
48.7
-0.996
-1.08
-0.092
-0.1
43.63
47.5
2.513
2.7
41.116
44.7
0.436
94.253
105.61
100
36.062
34.1
69.551
65.9
2.73
2.6
6.888
6.5
4.698
4.4
64.853
61.4
-0.429
-0.4
—
0
64.424
61
7.095
6.7
57.329
54.3
0.608
94.253
110.05
100
55.149
50.1
54.899
49.9
5.579
5.1
12.836
11.7
6.212
5.6
48.687
44.2
-0.699
-0.6
-0.16
-0.1
47.827
43.5
4.694
4.3
43.133
39.2
0.458
94.253