Jinpu Landscape Statements
30
Jinpu Landscape Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.8
115.73
46.076
3.269
35.409
37.516
8.56
-13.712
-0.335
-6.112
-5.881
-3.197
-0.02
158.4
271.03
192.6
78.43
11.705
19.541
33.301
45.129
-4.007
-3.132
37.99
11.269
23.432
0.148
158.4
161.96
100
112.77
69.6
49.197
30.4
6.765
4.2
9.469
5.8
13.789
8.5
35.407
21.9
-2.587
-1.6
-0.306
-0.2
32.514
20.1
7.773
4.8
21.872
13.5
0.138
158.4
400.34
100
279.08
69.7
121.26
30.3
6.057
1.5
79.586
19.9
89.365
22.3
31.894
8
-5.19
-1.3
-0.991
-0.2
25.713
6.4
3.374
0.8
20.033
5
0.126
158.4
141.27
100
97.399
68.9
43.875
31.1
8.357
5.9
34.336
24.3
37.779
26.7
6.096
4.3
-2.433
-1.7
-0.287
-0.2
3.384
2.4
-3.945
-2.8
6.738
4.8
0.043
158.4
286.03
100
182.79
63.9
103.24
36.1
15.498
5.4
50.884
17.8
66.153
23.1
37.091
13
-1.336
-0.5
-0.004
-0.001
35.751
12.5
7.514
2.6
26.846
9.4
0.254
105.6
148.39
100
108.53
73.1
39.86
26.9
4.919
3.3
1.611
1.1
6.132
4.1
33.728
22.7
-2.821
-1.9
-0.015
-0.01
30.897
20.8
9.634
6.5
21.581
14.5
0.204
105.6
272.03
100
202.56
74.5
69.463
25.5
5.823
2.1
52.876
19.4
61.508
22.6
7.955
2.9
-1.702
-0.6
-0.159
-0.06
6.106
2.2
-2.724
-1.001
9.042
3.3
0.086
105.6
226.79
100
154.2
68
72.593
32
1.633
0.7
43.68
19.3
44.718
19.7
27.875
12.3
-3.03
-1.3
-0.05
-0.02
24.791
10.9
6.428
2.8
17.338
7.6
0.164
105.6
289.89
100
207.73
71.7
82.161
28.3
0.334
0.1
48.225
16.6
52.281
18
29.879
10.3
-3.323
-1.1
-0.142
-0.05
26.4
9.1
7.544
2.6
18.85
6.5
0.178
105.6
169.71
100
122.13
72
47.573
28
0.916
0.5
-9.309
-5.5
-7.486
-4.4
55.059
32.4
-3.042
-1.8
-0.018
-0.01
52.033
30.7
12.835
7.6
39.643
23.4
0.375
105.6
308.87
100
223.75
72.4
85.111
27.6
—
0
67.805
22
67.311
21.8
17.8
5.8
-2.982
-1
-0.457
-0.1
14.353
4.6
2.843
0.9
11.018
3.6
0.104
105.6
623.51
100
459.3
73.7
164.21
26.3
4.346
0.7
65.178
10.5
68.44
11
95.765
15.4
-8.426
-1.4
-0.232
-0.04
87.09
14
22.726
3.6
64.928
10.4
0.615
105.6