Hunan Junxin Statements
30
Hunan Junxin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
603.78
347.73
256.05
5.111
28.717
18.935
237.12
-17.191
0.263
220.54
17.038
160.17
0.391
410.01
410.36
162.69
247.67
31.732
33.519
54.79
192.88
-23.35
0.473
170
3.995
131.69
0.321
410.01
360.29
100
159.8
44.4
200.49
55.6
13.42
3.7
31.54
8.8
35.917
10
164.57
45.7
-15.089
-4.2
0.354
0.1
149.83
41.6
11.031
3.1
111.34
30.9
0.272
410.01
368.67
100
168.21
45.6
200.46
54.4
6.594
1.8
17.846
4.8
12.692
3.4
187.77
50.9
-4.862
-1.3
1.262
0.3
184.17
50
13.413
3.6
137.99
37.4
0.337
409.97
388.32
100
154.37
39.8
233.95
60.2
7.626
2
31.415
8.1
19.961
5.1
213.99
55.1
-32.396
-8.3
2.521
0.6
184.11
47.4
10.484
2.7
139
35.8
0.339
410.12
452.11
100
228.31
50.5
223.81
49.5
20.249
4.5
50.7
11.2
64.556
14.3
159.25
35.2
-29.984
-6.6
1.417
0.3
130.65
28.9
5.42
1.2
96.163
21.3
0.352
273.28
361.49
100
163.98
45.4
197.5
54.6
16.524
4.6
26.202
7.2
35.667
9.9
161.84
44.8
-36.801
-10.2
-0.054
-0.01
124.98
34.6
7.163
2
93.039
25.7
0.227
410.01
421.66
100
209.83
49.8
211.82
50.2
15.752
3.7
-0.448
-0.1
-2.517
-0.6
214.34
50.8
-31.623
-7.5
0.145
0.03
182.87
43.4
-2.462
-0.6
143.84
34.1
0.351
410
1 641.73
100
1 090.95
66.5
550.78
33.5
32.193
2
87.493
5.3
84.14
5.1
466.65
28.4
-78.57
-4.8
3.827
0.2
391.9
23.9
37.448
2.3
303.41
18.5
0.74
410.01
584.93
100
416.97
71.3
167.96
28.7
17.194
2.9
33.034
5.6
21.988
3.8
145.98
25
-22.232
-3.8
0.117
0.02
123.85
21.2
13.831
2.4
97.166
16.6
0.474
205.02
549.29
100
404.71
73.7
144.57
26.3
5.153
0.9
25.646
4.7
33.054
6
111.52
20.3
-19.73
-3.6
0.669
0.1
92.458
16.8
9.052
1.6
70.891
12.9
0.173
410.01