United Faith Statements
30
United Faith Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
106.15
76.283
29.87
5.854
15.739
21.53
8.34
-0.421
1.894
9.954
2.791
7.466
0.068
110.27
136.6
99.026
37.569
5.846
16.011
20.807
16.762
-2.72
10.989
25.03
7.39
17.735
0.161
110.27
127.72
100
97.37
76.2
30.352
23.8
3.851
3
14.549
11.4
18.324
14.3
12.028
9.4
8.029
6.3
0.101
0.08
20.158
15.8
2.183
1.7
17.694
13.9
0.16
110.27
137.8
100
104.84
76.1
32.966
23.9
5.611
4.1
18.706
13.6
24.829
18
8.137
5.9
8.572
6.2
-0.514
-0.4
16.195
11.8
-0.758
-0.6
16.79
12.2
0.152
110.27
119.07
100
85.027
71.4
34.041
28.6
6.438
5.4
14.316
12
21.223
17.8
12.818
10.8
1.416
1.2
3.045
2.6
17.279
14.5
3.767
3.2
13.391
11.2
0.121
110.27
117.63
100
84.673
72
32.961
28
5.539
4.7
11.421
9.7
16.321
13.9
16.64
14.1
-3.39
-2.9
0.258
0.2
13.508
11.5
1.35
1.1
12.077
10.3
0.11
110.27
175.33
100
125.71
71.7
49.617
28.3
3.317
1.9
10.209
5.8
13.367
7.6
36.249
20.7
0.438
0.2
-0.029
-0.02
36.659
20.9
12.778
7.3
22.803
13
0.207
110.27
103.26
100
76.813
74.4
26.45
25.6
4.516
4.4
12.525
12.1
16.968
16.4
9.482
9.2
-0.25
-0.2
0.063
0.06
9.295
9
2.088
2
7.205
7
0.037
192.97
139.58
100
101.16
72.5
38.427
27.5
4.369
3.1
10.129
7.3
0.062
0.04
38.364
27.5
0.776
0.6
0.047
0.03
39.178
28.1
4.145
3
34.138
24.5
0.405
84.24
182.76
100
138.02
75.5
44.733
24.5
4.452
2.4
10.222
5.6
14.064
7.7
30.668
16.8
1.174
0.6
0.023
0.01
35.458
19.4
7.049
3.9
27.927
15.3
0.521
53.593
91.556
100
65.833
71.9
25.723
28.1
3.926
4.3
10.292
11.2
13.889
15.2
11.834
12.9
1.536
1.7
1.363
1.5
14.733
16.1
3.272
3.6
11.399
12.5
0.103
110.27