Newonder Special Statements
30
Newonder Special Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
92.104
100
61.803
67.1
30.301
32.9
3.987
4.3
10.862
11.8
14.848
16.1
15.453
16.8
6.359
6.9
0.001
0.0009
21.813
23.7
2.328
2.5
19.593
21.3
0.053
371.44
113.82
100
70.173
61.7
43.645
38.3
9.456
8.3
15.796
13.9
24.447
21.5
19.197
16.9
8.223
7.2
-2.155
-1.9
25.253
22.2
1.962
1.7
23.291
20.5
0.062
378.31
129.27
100
86.751
67.1
42.521
32.9
6.837
5.3
10.761
8.3
16.704
12.9
25.817
20
4.625
3.6
0.07
0.05
30.511
23.6
3.359
2.6
27.153
21
0.073
371.44
119.08
100
71.06
59.7
48.021
40.3
4.753
4
13.032
10.9
14.506
12.2
33.515
28.1
2.81
2.4
0.044
0.04
36.369
30.5
4.629
3.9
31.74
26.7
0.128
247.63
89.67
100
61.123
68.2
28.547
31.8
4.53
5.1
8.221
9.2
12.72
14.2
15.827
17.7
1.494
1.7
0.006
0.007
17.327
19.3
1.968
2.2
15.359
17.1
0.062
247.63
127.39
100
79.171
62.2
48.216
37.8
4.82
3.8
12.614
9.9
16.984
13.3
31.232
24.5
5.085
4
-0.071
-0.06
36.256
28.5
4.201
3.3
32.055
25.2
0.129
247.63
117.29
100
78.641
67.1
38.645
32.9
4.258
3.6
12.949
11
14.979
12.8
23.666
20.2
0.4
0.3
0.048
0.04
24.079
20.5
3.046
2.6
21.033
17.9
0.071
296.33
100.61
100
66.415
66
34.199
34
4.191
4.2
7.083
7
9.941
9.9
24.258
24.1
0.344
0.3
-0.055
-0.06
24.6
24.4
3.339
3.3
21.26
21.1
0.086
247.63
62.708
100
42.281
67.4
20.426
32.6
3.394
5.4
6.164
9.8
9.512
15.2
10.914
17.4
0.235
0.4
-0.137
-0.2
11.012
17.6
1.066
1.7
9.946
15.9
0.05
198.92