Chongqing VDL Statements
30
Chongqing VDL Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
160.58
100
147.53
91.9
13.043
8.1
20.251
12.6
11.319
7
16.913
10.5
-3.869
-2.4
-1.143
-0.7
-0.098
-0.06
-5.11
-3.2
-3.777
-2.4
-1.333
-0.8
-0.019
70.803
253.99
100
212.39
83.6
41.601
16.4
20.08
7.9
25.816
10.2
58.195
22.9
-16.594
-6.5
-0.264
-0.1
-0.881
-0.3
-17.744
-7
-6.091
-2.4
-11.653
-4.6
-0.165
70.803
265.58
100
220.76
83.1
44.82
16.9
20.886
7.9
25.331
9.5
38.181
14.4
6.639
2.5
3.413
1.3
-0.009
-0.003
10.043
3.8
-1.615
-0.6
11.659
4.4
0.165
70.803
245.13
100
189.41
77.3
55.728
22.7
19.642
8
19.742
8.1
38.863
15.9
16.865
6.9
0.272
0.1
0.783
0.3
17.92
7.3
-0.488
-0.2
18.408
7.5
0.26
70.803
157.51
100
110.74
70.3
46.767
29.7
14.614
9.3
13.01
8.3
20.006
12.7
26.761
17
-1.884
-1.2
0.095
0.06
24.972
15.9
1.55
1
23.422
14.9
0.331
70.803
219.11
100
172.72
78.8
46.388
21.2
21.311
9.7
18.522
8.5
39.063
17.8
7.325
3.3
-2.07
-0.9
0.016
0.007
5.271
2.4
-1.35
-0.6
6.621
3
0.094
70.803
222.29
100
147.83
66.5
74.456
33.5
21.38
9.6
15.952
7.2
38.423
17.3
36.033
16.2
-0.678
-0.3
0
-0.0002
35.355
15.9
2.217
1
33.138
14.9
0.468
70.803
194.96
100
126.25
64.8
68.713
35.2
17.752
9.1
16.46
8.4
35.285
18.1
33.427
17.1
-0.644
-0.3
—
0
32.72
16.8
2.134
1.1
30.586
15.7
0.432
70.803
162.67
100
103.17
63.4
59.504
36.6
13.885
8.5
12.707
7.8
25.9
15.9
33.605
20.7
-0.242
-0.1
-0.022
-0.01
33.34
20.5
2.974
1.8
30.366
18.7
0.429
70.803