Guangdong Real-Design Statements
30
Guangdong Real-Design Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
226.01
100
184.04
81.4
41.968
18.6
18.148
8
25.051
11.1
42.07
18.6
-0.102
-0.05
5.604
2.5
-0.113
-0.05
5.372
2.4
-1.795
-0.8
7.188
3.2
0.07
102.69
284.05
100
229.14
80.7
54.911
19.3
19.32
6.8
32.019
11.3
45.146
15.9
9.765
3.4
3.888
1.4
-0.091
-0.03
13.504
4.8
1.587
0.6
11.865
4.2
0.12
98.725
236.39
100
191.99
81.2
44.398
18.8
17.223
7.3
23.813
10.1
39.132
16.6
5.265
2.2
4.936
2.1
-0.357
-0.2
9.78
4.1
-1.37
-0.6
11.313
4.8
0.11
102.39
234.18
100
192.64
82.3
41.541
17.7
17.576
7.5
24.118
10.3
36.016
15.4
5.525
2.4
3.49
1.5
-0.079
-0.03
8.777
3.7
-2.821
-1.2
11.858
5.1
0.174
68.001
279.75
100
234.16
83.7
45.593
16.3
16.992
6.1
22.585
8.1
36.698
13.1
8.895
3.2
-0.755
-0.3
0.032
0.01
8.172
2.9
-1.288
-0.5
9.437
3.4
0.093
101.95
394.62
100
320.64
81.3
73.981
18.7
17.814
4.5
34.267
8.7
49.91
12.6
24.072
6.1
-1.249
-0.3
0.355
0.09
23.173
5.9
1.574
0.4
21.627
5.5
0.212
101.95
302.01
100
249.15
82.5
52.863
17.5
15.785
5.2
23.157
7.7
36.784
12.2
16.079
5.3
-0.846
-0.3
-0.007
-0.002
15.158
5
0.196
0.06
15.136
5
0.148
101.95
350.48
100
278.02
79.3
72.466
20.7
16.363
4.7
26.243
7.5
40.194
11.5
32.272
9.2
-0.925
-0.3
0.004
0.001
31.32
8.9
0.122
0.03
31.37
9
0.308
101.95
276.95
100
222.28
80.3
54.669
19.7
15.405
5.6
26.637
9.6
39.533
14.3
15.136
5.5
-0.851
-0.3
0.085
0.03
14.281
5.2
1.765
0.6
12.736
4.6
0.125
101.95