Fujian Statements
30
Fujian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
131.56
83.057
48.505
8.425
35.13
46.345
2.16
4.249
0.061
6.471
2.02
4.285
0.016
275.2
158.71
96.786
61.927
6.105
42.295
57.45
4.477
4.271
-0.005
8.776
2.718
4.95
0.018
275.2
105.66
100
63.703
60.3
41.959
39.7
7.458
7.1
16.221
15.4
27.309
25.8
14.65
13.9
4.716
4.5
-0.033
-0.03
19.327
18.3
3.866
3.7
13.823
13.1
0.05
275.2
329.35
100
208.68
63.4
120.67
36.6
22.937
7
80.779
24.5
106.26
32.3
14.407
4.4
5.16
1.6
0.436
0.1
20.07
6.1
4.821
1.5
14.61
4.4
0.053
275.2
160.5
100
108.55
67.6
51.949
32.4
6.821
4.2
30.553
19
39.544
24.6
12.405
7.7
5.583
3.5
-0.259
-0.2
17.66
11
3.65
2.3
11.822
7.4
0.043
275.2
150.98
100
91.405
60.5
59.574
39.5
7.068
4.7
33.773
22.4
42.986
28.5
16.587
11
4.522
3
0.081
0.05
21.359
14.1
4.032
2.7
15.334
10.2
0.061
252
98.772
100
59.716
60.5
39.056
39.5
4.668
4.7
22.667
22.9
28.195
28.5
10.861
11
3.08
3.1
-0.039
-0.04
13.902
14.1
3.352
3.4
8.865
9
0.032
275.2
276.33
100
171.16
61.9
105.17
38.1
7.431
2.7
54.483
19.7
65.703
23.8
39.47
14.3
0.394
0.1
1.436
0.5
41.048
14.9
6.856
2.5
29.141
10.5
0.106
275.2
151.07
100
83.717
55.4
67.349
44.6
5.721
3.8
25.445
16.8
33.578
22.2
33.771
22.4
0.532
0.4
-0.023
-0.02
34.271
22.7
6.594
4.4
25.594
16.9
0.093
275.2
150.56
100
92.073
61.2
58.484
38.8
7.713
5.1
33.959
22.6
42.65
28.3
15.835
10.5
2.457
1.6
0.092
0.06
18.376
12.2
3.548
2.4
14.306
9.5
0.052
275.2
262.76
100
155.18
59.1
107.58
40.9
8.076
3.1
53.381
20.3
62.023
23.6
45.556
17.3
1.565
0.6
-0.031
-0.01
47.328
18
8.739
3.3
33.428
12.7
0.121
275.2
385.92
100
224.82
58.3
161.1
41.7
14.83
3.8
77.56
20.1
94.72
24.5
66.39
17.2
3.62
0.9
0.55
0.1
70.47
18.3
17.88
4.6
52.58
13.6
0.18
275.2