Wintao Statements
30
Wintao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
439.11
100
392.13
89.3
46.979
10.7
24.31
5.5
13.427
3.1
27.56
6.3
19.42
4.4
1.592
0.4
-0.001
-0.0003
21.033
4.8
-0.383
-0.09
21.417
4.9
0.176
121.58
761.45
100
617.46
81.1
143.99
18.9
27.072
3.6
64.62
8.5
87.383
11.5
56.607
7.4
2.334
0.3
0.029
0.004
58.97
7.7
5.721
0.8
53.249
7
0.438
121.58
392.13
100
334.83
85.4
57.297
14.6
24.097
6.1
11.694
3
28.368
7.2
28.929
7.4
-3.464
-0.9
-0.048
-0.01
25.417
6.5
0.532
0.1
24.885
6.3
0.205
121.58
540.23
100
458.79
84.9
81.433
15.1
21.935
4.1
27.632
5.1
48.359
9
33.075
6.1
-3.737
-0.7
-0.167
-0.03
29.171
5.4
1.8
0.3
27.372
5.1
0.225
121.58
416.94
100
372.57
89.4
44.373
10.6
14.108
3.4
5.854
1.4
19.532
4.7
24.84
6
-3.043
-0.7
-0.155
-0.04
21.642
5.2
1.799
0.4
19.843
4.8
0.163
121.58
668.45
100
548.24
82
120.21
18
15.404
2.3
46.836
7
60.109
9
60.101
9
-3.577
-0.5
-0.476
-0.07
56.048
8.4
7.048
1.1
49
7.3
0.403
121.58
332.43
100
284.13
85.5
48.294
14.5
15.805
4.8
10.356
3.1
23.028
6.9
25.266
7.6
-2.867
-0.9
-0.096
-0.03
22.298
6.7
1.645
0.5
20.653
6.2
0.17
121.58
370.47
100
306.08
82.6
64.386
17.4
15.673
4.2
21.542
5.8
38.05
10.3
26.337
7.1
-1.928
-0.5
-0.07
-0.02
24.339
6.6
2.044
0.6
22.295
6
0.183
121.58
253.16
100
213.82
84.5
39.346
15.5
16.186
6.4
9.484
3.7
22.621
8.9
16.724
6.6
-1.406
-0.6
-0.028
-0.01
15.29
6
0.541
0.2
14.749
5.8
0.121
121.58
56.593
48.834
7.759
—
5.209
5.204
2.556
-0.355
0.4
2.601
0.554
2.046
0.017
121.58