Xiamen Jiarong Statements
30
Xiamen Jiarong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
134.04
100
88.823
66.3
45.215
33.7
9.616
7.2
31.389
23.4
30.751
22.9
14.464
10.8
5.278
3.9
-0.116
-0.09
19.389
14.5
1.116
0.8
19.175
14.3
0.165
116.5
203.27
100
139.78
68.8
63.492
31.2
15.969
7.9
46.476
22.9
60.779
29.9
2.712
1.3
5.15
2.5
-0.146
-0.07
7.725
3.8
-25.101
-12.3
32.713
16.1
0.281
116.5
190.55
100
132.22
69.4
58.327
30.6
12.664
6.6
31.775
16.7
41.389
21.7
16.938
8.9
5.112
2.7
-0.516
-0.3
22.573
11.8
-7.945
-4.2
29.858
15.7
0.256
116.5
193.52
100
133.72
69.1
59.802
30.9
11.145
5.8
32.898
17
39.707
20.5
20.094
10.4
2.544
1.3
-0.837
-0.4
25.745
13.3
3.225
1.7
23.185
12
0.199
116.5
168.8
100
107.9
63.9
60.897
36.1
10.707
6.3
28.32
16.8
35.432
21
25.465
15.1
-0.334
-0.2
-1.096
-0.6
24.046
14.2
2.66
1.6
20.839
12.3
0.179
116.5
220.33
100
138.78
63
81.551
37
13.647
6.2
21.337
9.7
26.501
12
55.05
25
-0.416
-0.2
-1.144
-0.5
53.481
24.3
6.389
2.9
47.135
21.4
0.405
116.5
166.92
100
84.997
50.9
81.928
49.1
13.511
8.1
26.79
16
37.296
22.3
44.632
26.7
-1.064
-0.6
-1.157
-0.7
45.894
27.5
6.152
3.7
39.938
23.9
0.343
116.5
167.69
100
94.092
56.1
73.602
43.9
13.807
8.2
25.347
15.1
39.856
23.8
33.746
20.1
-0.855
-0.5
-1.903
-1.1
36.238
21.6
4.447
2.7
30.267
18
0.26
116.5
120.37
100
69.53
57.8
50.844
42.2
8.549
7.1
26.017
21.6
27.271
22.7
23.573
19.6
-0.427
-0.4
-0.674
-0.6
36.111
30
5.188
4.3
31.322
26
0.269
116.5