Voneseals Technology Statements
30
Voneseals Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.805
48.576
29.229
5.707
17.773
25.484
3.745
1.39
-0.029
5.105
0.292
4.814
0.04
120
88.257
55.598
32.659
6.838
18.157
24.729
7.93
1.782
-0.002
9.699
0.453
9.246
0.077
120
100.51
100
63.117
62.8
37.393
37.2
5.399
5.4
14.002
13.9
19.67
19.6
17.722
17.6
1.753
1.7
0.015
0.01
19.478
19.4
2.217
2.2
17.261
17.2
0.144
120
72.403
100
46.727
64.5
25.676
35.5
6.098
8.4
22.14
30.6
30.316
41.9
-4.64
-6.4
1.524
2.1
0.015
0.02
-3.106
-4.3
-5.955
-8.2
2.849
3.9
0.024
120
80.599
100
50.905
63.2
29.694
36.8
4.939
6.1
12.77
15.8
13.761
17.1
15.933
19.8
-1.214
-1.5
—
0
14.719
18.3
1.749
2.2
12.97
16.1
0.108
120
187.43
100
114.03
60.8
73.402
39.2
8.886
4.7
24.957
13.3
36.199
19.3
37.203
19.8
-2.836
-1.5
0.006
0.003
34.336
18.3
3.95
2.1
30.386
16.2
0.253
120
87.74
100
59.926
68.3
27.815
31.7
4.816
5.5
7.452
8.5
10.696
12.2
17.119
19.5
-1.683
-1.9
0.116
0.1
15.55
17.7
1.712
2
13.838
15.8
0.115
120
322.94
100
205.24
63.6
117.71
36.4
14.292
4.4
42.444
13.1
60.743
18.8
56.964
17.6
-4.753
-1.5
-0.089
-0.03
52.046
16.1
6.241
1.9
45.805
14.2
0.382
120
240.44
100
160.39
66.7
80.047
33.3
9.671
4
28.028
11.7
38.817
16.1
41.23
17.1
-2.737
-1.1
0.054
0.02
38.534
16
4.749
2
33.785
14.1
0.282
120