Anhui Provincial Statements
30
Anhui Provincial Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
134.71
100
104.16
77.3
30.545
22.7
3.677
2.7
12.382
9.2
16.327
12.1
14.218
10.6
4.117
3.1
0.003
0.003
18.384
13.6
2.453
1.8
14.13
10.5
0.126
111.95
105.05
100
75.739
72.1
29.306
27.9
3.945
3.8
20.22
19.2
24.472
23.3
4.834
4.6
3.955
3.8
-0.026
-0.02
8.763
8.3
0.689
0.7
6.187
5.9
0.055
112.01
91.589
100
61.942
67.6
29.647
32.4
4.029
4.4
7.974
8.7
11.497
12.6
18.149
19.8
3.062
3.3
0.1
0.1
21.312
23.3
3.111
3.4
15.677
17.1
0.14
112
210.14
100
152.94
72.8
57.199
27.2
5.83
2.8
19.686
9.4
25.289
12
31.91
15.2
3.993
1.9
0.084
0.04
35.935
17.1
4.742
2.3
27.795
13.2
0.248
112
111.85
100
79.078
70.7
32.769
29.3
4.036
3.6
16.105
14.4
9.469
8.5
23.301
20.8
4.043
3.6
1.029
0.9
28.373
25.4
4.072
3.6
21.884
19.6
0.195
112
110.24
100
79.176
71.8
31.066
28.2
3.25
2.9
14.182
12.9
16.697
15.1
14.369
13
4.804
4.4
3.649
3.3
22.873
20.7
3.247
2.9
17.633
16
0.22
80
76.92
100
51.992
67.6
24.928
32.4
3.359
4.4
9.588
12.5
12.575
16.3
12.353
16.1
5.242
6.8
0.213
0.3
17.808
23.2
2.56
3.3
15.02
19.5
0.188
80
114.22
100
71.49
62.6
42.726
37.4
3.816
3.3
12.455
10.9
16.539
14.5
26.187
22.9
4.007
3.5
—
0
30.194
26.4
4.034
3.5
25.892
22.7
0.324
80
87.69
100
60.799
69.3
26.891
30.7
2.556
2.9
12.257
14
15.161
17.3
11.73
13.4
4.007
4.6
3
3.4
18.836
21.5
2.252
2.6
16.438
18.7
0.205
80
118.51
100
85.414
72.1
33.093
27.9
1.773
1.5
31.969
27
26.213
22.1
6.881
5.8
3.848
3.2
2.612
2.2
13.34
11.3
1.282
1.1
12.083
10.2
0.151
80
72.843
100
51.06
70.1
21.784
29.9
3.316
4.6
5.742
7.9
8.157
11.2
13.627
18.7
2.306
3.2
—
0
15.932
21.9
2.576
3.5
12.803
17.6
0.16
80
118.87
100
72.224
60.8
46.649
39.2
3.228
2.7
13.37
11.2
15.984
13.4
30.664
25.8
1.849
1.6
-0.071
-0.06
32.422
27.3
5.046
4.2
26.95
22.7
0.337
80
137.94
100
97.864
70.9
40.077
29.1
3.744
2.7
11.655
8.4
15.831
11.5
24.246
17.6
1.325
1
-0.015
-0.01
25.556
18.5
3.664
2.7
21.527
15.6
0.269
80
176.72
100
115.84
65.5
60.884
34.5
4.666
2.6
27.078
15.3
28.626
16.2
32.258
18.3
3.497
2
-0.582
-0.3
35.176
19.9
5.31
3
29.28
16.6
0.366
80