Jiangsu Tongling Statements
30
Jiangsu Tongling Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
440.48
336.64
103.84
19.117
20.366
38.495
65.347
3.357
-0.05
68.653
7.815
60.838
0.507
120
382.98
300.54
82.437
17.032
20.402
36.078
46.359
6.299
-0.096
52.487
5.308
47.18
0.393
120
328.95
100
259.03
78.7
69.926
21.3
18.872
5.7
17.14
5.2
34.398
10.5
35.527
10.8
4.184
1.3
0.297
0.09
39.924
12.1
2.747
0.8
37.177
11.3
0.31
120
264.68
100
220.92
83.5
43.755
16.5
17.634
6.7
6.468
2.4
24.321
9.2
19.434
7.3
6.246
2.4
-0.982
-0.4
22.743
8.6
1.376
0.5
21.367
8.1
0.178
120
363.67
100
296.93
81.6
66.742
18.4
13.01
3.6
14.064
3.9
26.819
7.4
39.922
11
15.534
4.3
-1.02
-0.3
54.436
15
6.947
1.9
47.489
13.1
0.396
120
305.46
100
259.93
85.1
45.528
14.9
8.043
2.6
12.245
4
19.819
6.5
25.709
8.4
9.58
3.1
-0.103
-0.03
35.187
11.5
3.481
1.1
31.707
10.4
0.264
120
314.94
100
281.2
89.3
33.74
10.7
13.61
4.3
8.894
2.8
21.223
6.7
12.517
4
2.915
0.9
-0.002
-0.0007
15.43
4.9
0.287
0.09
15.144
4.8
0.126
120
205.71
100
178.52
86.8
27.192
13.2
12.88
6.3
3.539
1.7
14.164
6.9
13.029
6.3
-1.805
-0.9
0.021
0.01
11.245
5.5
-5.131
-2.5
16.376
8
0.136
120
350.57
100
304.72
86.9
45.847
13.1
8.801
2.5
12.833
3.7
22.923
6.5
22.925
6.5
-0.77
-0.2
-0.189
-0.05
21.929
6.3
3.501
1
18.428
5.3
0.154
120
303.53
100
258.03
85
45.5
15
8.571
2.8
13.332
4.4
22.45
7.4
23.051
7.6
-1.638
-0.5
-0.03
-0.01
21.383
7
3.246
1.1
18.137
6
0.151
120
272.55
100
219.62
80.6
52.931
19.4
7.976
2.9
11.251
4.1
20.649
7.6
32.283
11.8
-0.342
-0.1
-0.168
-0.06
31.819
11.7
5.004
1.8
26.815
9.8
0.223
120
265.05
100
214.4
80.9
50.65
19.1
6.16
2.3
15.03
5.7
21.46
8.1
29.19
11
-2.88
-1.09
-0.45
-0.2
25.86
9.8
0.47
0.2
25.39
9.6
0.21
120
578.29
100
434.87
75.2
143.43
24.8
19.76
3.4
32.6
5.6
54.12
9.4
89.31
15.4
-2.6
-0.4
-2.5
-0.4
84.21
14.6
13.21
2.3
70.99
12.3
0.59
120
100.25
67.886
32.361
—
17.988
15.168
17.193
2.651
0.24
20.083
3.168
16.915
0.19
89.027