MH Robot Statements
30
MH Robot Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
341.8
100
300.08
87.8
41.726
12.2
9.146
2.7
23.315
6.8
32.676
9.6
9.05
2.6
3.94
1.2
-0.045
-0.01
12.934
3.8
0.117
0.03
12.817
3.7
0.096
133.34
319.05
100
263.15
82.5
55.894
17.5
7.75
2.4
52.636
16.5
60.279
18.9
-4.385
-1.4
4.142
1.3
0.817
0.3
-0.332
-0.1
-1.249
-0.4
0.917
0.3
0.007
133.34
130.36
100
98.054
75.2
32.301
24.8
6.259
4.8
17.259
13.2
21.731
16.7
10.57
8.1
4.559
3.5
0.007
0.005
14.793
11.3
1.818
1.4
12.975
10
0.097
133.34
280.8
100
228.63
81.4
52.166
18.6
7.978
2.8
41.348
14.7
50.72
18.1
1.446
0.5
6.647
2.4
0.018
0.006
8.161
2.9
-0.058
-0.02
8.219
2.9
0.062
133.34
95.74
100
74.052
77.3
21.688
22.7
8.049
8.4
12.144
12.7
18.501
19.3
3.188
3.3
4.135
4.3
0.016
0.02
7.321
7.6
0.312
0.3
7.009
7.3
0.053
133.34
221.08
100
192.01
86.9
29.07
13.1
6.505
2.9
23.705
10.7
22.469
10.2
6.6
3
5.894
2.7
0.039
0.02
12.533
5.7
-0.042
-0.02
12.575
5.7
0.094
133.34
104.78
100
98.341
93.9
6.439
6.1
4.766
4.5
12.164
11.6
20.083
19.2
-13.643
-13.02
6.419
6.1
-0.103
-0.1
-7.125
-6.8
-0.817
-0.8
-6.308
-6.02
-0.047
133.34
328.08
100
281.65
85.8
46.426
14.2
5.989
1.8
34.125
10.4
34.548
10.5
11.877
3.6
1.294
0.4
0.045
0.01
13.233
4
0.916
0.3
12.318
3.8
0.092
133.34
158.52
100
128.79
81.2
29.725
18.8
9.01
5.7
14.165
8.9
16.634
10.5
13.091
8.3
0.162
0.1
-0.066
-0.04
13.268
8.4
1.74
1.1
11.529
7.3
0.086
133.34
220.16
100
159.09
72.3
61.069
27.7
5.191
2.4
18.341
8.3
14.433
6.6
46.636
21.2
0.604
0.3
0.005
0.002
47.303
21.5
8.163
3.7
39.14
17.8
0.294
133.34
104.36
100
83.735
80.2
20.626
19.8
4.949
4.7
9.811
9.4
10.27
9.8
10.357
9.9
0.163
0.2
0.041
0.04
10.581
10.1
1.394
1.3
9.188
8.8
0.069
133.34
298.76
100
220.11
73.7
78.65
26.3
9.55
3.2
16.55
5.5
18.66
6.2
59.98
20.1
0.12
0.04
0.04
0.01
60.12
20.1
9.27
3.1
50.85
17
0.38
133.34
438.86
100
347.28
79.1
91.58
20.9
9.79
2.2
31.16
7.1
36.21
8.3
55.37
12.6
1.12
0.3
0.22
0.05
56.37
12.8
8.53
1.9
47.85
10.9
0.36
133.34