Shenzhen Han's Statements
30
Shenzhen Han's Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
301.32
100
193.03
64.1
108.29
35.9
37.928
12.6
41.765
13.9
62.784
20.8
45.502
15.1
7.194
2.4
0.154
0.05
53.48
17.7
1.962
0.7
52.352
17.4
0.125
420
639.79
100
402.59
62.9
237.2
37.1
65.733
10.3
96.374
15.1
206.77
32.3
30.436
4.8
4.337
0.7
-0.5
-0.08
34.275
5.4
1.211
0.2
34.484
5.4
0.082
418.21
421.74
100
272.19
64.5
149.56
35.5
47.599
11.3
80.347
19.1
114.5
27.1
35.063
8.3
11.638
2.8
0.476
0.1
48.099
11.4
0.692
0.2
47.742
11.3
0.12
397.74
799.41
100
501.8
62.8
297.61
37.2
51.013
6.4
88.546
11.1
103.24
12.9
194.37
24.3
2.891
0.4
-2.805
-0.4
194.45
24.3
25.315
3.2
169.67
21.2
0.369
459.18
925.21
100
583.65
63.1
341.56
36.9
65.326
7.1
122.9
13.3
132.02
14.3
209.54
22.6
-3.298
-0.4
0.256
0.03
206.49
22.3
24.092
2.6
182.79
19.8
0.48
380.82
1 213.07
100
752.04
62
461.03
38
69.83
5.8
166.37
13.7
173.74
14.3
287.29
23.7
3.298
0.3
0.52
0.04
288.42
23.8
41.167
3.4
247.49
20.4
0.982
252
963.34
100
590.41
61.3
372.93
38.7
61.699
6.4
107.27
11.1
154.45
16
218.48
22.7
-3.297
-0.3
-0.102
-0.01
215.07
22.3
26.708
2.8
188.4
19.6
0.449
420
1 209.44
100
831.45
68.7
377.98
31.3
67.242
5.6
120.42
10
192.3
15.9
185.68
15.4
-5.013
-0.4
0.781
0.06
181.51
15
13.009
1.1
168.79
14
0.402
420
694.72
100
434.33
62.5
260.39
37.5
64.361
9.3
92.98
13.4
158.44
22.8
101.95
14.7
6.545
0.9
0.32
0.05
108.82
15.7
14.553
2.1
94.217
13.6
0.224
420
570.67
100
384.63
67.4
186.04
32.6
43.205
7.6
99.355
17.4
140.39
24.6
45.648
8
10.73
1.9
0.378
0.07
56.034
9.8
7.197
1.3
49.295
8.6
0.117
420
1 639.63
100
1 078.01
65.7
561.63
34.3
118.44
7.2
171.57
10.5
265.37
16.2
296.26
18.1
-5.588
-0.3
0.74
0.05
289.94
17.7
34.765
2.1
254.3
15.5
0.605
420