Zhejiang Hengwei Statements
30
Zhejiang Hengwei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
174.11
100
121.92
70
52.189
30
6.736
3.9
10.089
5.8
18.63
10.7
33.56
19.3
8.459
4.9
-0.21
-0.1
41.773
24
5.941
3.4
35.833
20.6
0.354
101.33
130.89
100
97.332
74.4
33.561
25.6
6.129
4.7
7.399
5.7
12.312
9.4
21.249
16.2
10.239
7.8
0.014
0.01
31.497
24.1
4.932
3.8
26.566
20.3
0.262
101.33
130.8
100
98.149
75
32.65
25
4.157
3.2
3.81
2.9
6.778
5.2
25.872
19.8
5.55
4.2
0.027
0.02
31.41
24
4.817
3.7
26.593
20.3
0.262
101.33
151.58
100
111.62
73.6
39.962
26.4
3.343
2.2
2.959
2
5.7
3.8
34.262
22.6
4.527
3
-0.135
-0.09
38.653
25.5
3.008
2
35.645
23.5
0.352
101.33
183.72
100
136.28
74.2
47.44
25.8
6.247
3.4
8.754
4.8
14.433
7.9
33.007
18
14.292
7.8
-0.404
-0.2
46.895
25.5
6.958
3.8
39.936
21.7
0.394
101.33
111.06
100
83.517
75.2
27.545
24.8
6.355
5.7
4.894
4.4
7.106
6.4
20.439
18.4
11.437
10.3
-0.162
-0.1
31.716
28.6
4.717
4.2
27
24.3
0.266
101.33
133.91
100
104.03
77.7
29.888
22.3
4.509
3.4
4.201
3.1
8.005
6
21.883
16.3
1.676
1.3
—
0
23.559
17.6
3.408
2.5
20.151
15
0.199
101.33
156.59
100
121.68
77.7
34.92
22.3
5.672
3.6
3.413
2.2
7.729
4.9
27.191
17.4
-2.303
-1.5
-0.016
-0.01
24.872
15.9
2.55
1.6
22.322
14.3
0.22
101.33
148.95
100
111.7
75
37.246
25
4.309
2.9
6.425
4.3
10.015
6.7
27.231
18.3
1.598
1.1
-0.083
-0.06
28.746
19.3
3.877
2.6
24.869
16.7
0.245
101.33
131.69
100
95.893
72.8
35.794
27.2
5.361
4.1
5.418
4.1
9.26
7
26.534
20.1
-0.142
-0.1
0.001
0.0009
26.393
20
2.291
1.7
24.103
18.3
0.238
101.33
109.66
100
82.891
75.6
26.772
24.4
3.495
3.2
2.93
2.7
6.016
5.5
20.756
18.9
1.262
1.2
—
0
22.019
20.1
3.638
3.3
18.381
16.8
0.181
101.33
132.14
100
93.838
71
38.297
29
4.234
3.2
4.069
3.1
6.324
4.8
31.973
24.2
-2.25
-1.7
—
0
29.745
22.5
2.647
2
27.098
20.5
0.267
101.33