Changzhou Xiangming Statements
30
Changzhou Xiangming Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
148.05
117.31
30.741
7.341
13.064
20.343
10.397
0.7
0.116
11.233
0.637
10.596
0.097
108.8
161.43
128.68
32.745
5.843
11.298
17.591
15.155
3.378
-2.698
15.824
1.093
14.731
0.135
108.8
153.96
100
120.82
78.5
33.138
21.5
5.932
3.9
11.091
7.2
16.812
10.9
16.326
10.6
2.193
1.4
0.717
0.5
18.49
12
2.772
1.8
15.718
10.2
0.144
108.8
150.75
100
122.33
81.2
28.416
18.8
6.927
4.6
9.073
6
16.706
11.1
11.71
7.8
4.938
3.3
-2.738
-1.8
13.928
9.2
0.464
0.3
13.464
8.9
0.124
108.8
166.05
100
132.32
79.7
33.723
20.3
6.628
4
10.746
6.5
17.235
10.4
16.488
9.9
2.587
1.6
0.491
0.3
19.566
11.8
1.924
1.2
17.642
10.6
0.162
108.8
177.28
100
140.47
79.2
36.813
20.8
7.314
4.1
13.503
7.6
20.889
11.8
15.925
9
0.814
0.5
3.974
2.2
20.837
11.8
2.279
1.3
18.558
10.5
0.371
50.027
148.6
100
117.4
79
31.205
21
6.136
4.1
8.918
6
14.88
10
16.324
11
0.327
0.2
0.12
0.08
16.75
11.3
1.671
1.1
15.08
10.1
0.222
68
178.95
100
146.55
81.9
32.406
18.1
8.536
4.8
8.52
4.8
16.778
9.4
15.628
8.7
0.342
0.2
2.725
1.5
18.695
10.4
1.674
0.9
17.021
9.5
0.56
30.396
192.48
100
157.32
81.7
35.154
18.3
7.746
4
9.085
4.7
16.988
8.8
18.166
9.4
0.03
0.02
0.199
0.1
18.411
9.6
1.726
0.9
16.685
8.7
0.245
68
205.14
100
166.23
81
38.912
19
7.051
3.4
11.053
5.4
17.939
8.7
20.973
10.2
-0.37
-0.2
-2.729
-1.3
17.921
8.7
1.513
0.7
16.407
8
0.241
68
158.29
100
127.28
80.4
31.009
19.6
5.754
3.6
10.902
6.9
17.7
11.2
13.309
8.4
0.561
0.4
0.267
0.2
14.154
8.9
1.685
1.1
12.469
7.9
0.183
68