Harbin Sayyas Statements
30
Harbin Sayyas Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
342.73
100
209.41
61.1
133.32
38.9
9.494
2.8
38.069
11.1
50.336
14.7
82.985
24.2
6.101
1.8
0.045
0.01
89.132
26
11.734
3.4
77.398
22.6
0.816
94.8
249.76
100
166.66
66.7
83.102
33.3
5.9
2.4
29.334
11.7
35.669
14.3
47.433
19
7.693
3.1
-0.079
-0.03
55.268
22.1
6.529
2.6
48.739
19.5
0.514
94.8
85.803
100
64.844
75.6
20.959
24.4
6.672
7.8
26.542
30.9
32.899
38.3
-11.94
-13.9
5.73
6.7
0.041
0.05
-6.169
-7.2
-0.563
-0.7
-5.605
-6.5
-0.059
94.8
216.65
100
144.36
66.6
72.286
33.4
12.039
5.6
42.85
19.8
59.022
27.2
13.264
6.1
6.079
2.8
4.029
1.9
23.045
10.6
1.739
0.8
21.306
9.8
0.225
94.8
357.05
100
233.9
65.5
123.15
34.5
12.706
3.6
41.596
11.6
50.441
14.1
72.704
20.4
0.671
0.2
1.062
0.3
74.205
20.8
11.548
3.2
62.657
17.5
0.661
94.8
313.29
100
223.56
71.4
89.73
28.6
8.682
2.8
43.415
13.9
60.36
19.3
29.371
9.4
0.737
0.2
-0.766
-0.2
29.259
9.3
5.275
1.7
23.984
7.7
0.253
94.8
267.27
100
198.8
74.4
68.464
25.6
10.504
3.9
30.985
11.6
29.741
11.1
38.723
14.5
-1.003
-0.4
0.183
0.07
38.535
14.4
4.475
1.7
34.061
12.7
0.359
94.8
341.81
100
236.42
69.2
105.39
30.8
7.642
2.2
36.019
10.5
43.476
12.7
61.917
18.1
-0.374
-0.1
0.154
0.05
61.643
18
9.451
2.8
52.191
15.3
0.551
94.8
347.55
100
248.25
71.4
99.297
28.6
12.543
3.6
34.084
9.8
49.329
14.2
49.969
14.4
-3.461
-1
1.781
0.5
49.181
14.2
6.982
2
42.199
12.1
0.445
94.8