SEP Analytical Statements
30
Data from SEP Analytical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SEP Analytical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.949
-19.5 %
61.675
18.274
-13.6 %
9.656
37.847
47.36
-11.8 %
-29.086
10.6 %
0.52
-0.35
-29.008
11.3 %
-5.902
-23.444
6.1 %
-0.195
120
99.281
40.6 %
78.12
21.161
130.5 %
11.844
41.471
53.704
46.5 %
-32.543
-18.4 %
0.493
-0.009
-32.706
-28.4 %
-7.117
-24.967
-23 %
-0.208
120
70.592
-49.9 %
100
61.41
87
9.182
-80.6 %
13
12.337
17.5
25.866
36.6
36.657
-6.5 %
51.9
-27.475
-442.7 %
-38.9
2.061
2.9
-0.06
-0.08
-25.463
-268.7 %
-36.07
-5.442
-7.7
-20.305
-265.1 %
-28.8
-0.169
120
140.87
58.2 %
100
93.626
66.5
47.242
54.4 %
33.5
7.841
5.6
36.739
26.1
39.224
17.7 %
27.8
8.018
394.5 %
5.7
3.693
2.6
3.382
2.4
15.093
968.6 %
10.7
0.659
0.5
12.3
628.8 %
8.7
0.102
120
89.071
33.6 %
100
58.476
65.7
30.596
29.3 %
34.3
7.645
8.6
27.158
30.5
33.318
-21.2 %
37.4
-2.722
85.4 %
-3.06
4.171
4.7
-0.036
-0.04
1.412
106.4 %
1.6
-0.493
-0.6
1.688
109.6 %
1.9
0.014
120
66.659
21.5 %
100
42.99
64.5
23.669
51.6 %
35.5
13.626
20.4
31.266
46.9
42.292
20.2 %
63.4
-18.622
4.8 %
-27.9
0.602
0.9
-4.12
-6.2
-22.141
-16 %
-33.2
-4.66
-7
-17.609
-21.9 %
-26.4
-0.147
120
54.871
-65.6 %
100
39.257
71.5
15.614
-76.6 %
28.5
12.823
23.4
22.576
41.1
35.175
10.7 %
64.1
-19.561
-156.2 %
-35.6
0.751
1.4
0
-0.00002
-19.086
-156.3 %
-34.8
-4.399
-8.02
-14.45
-149.5 %
-26.3
-0.12
120
159.6
57.6 %
100
93.008
58.3
66.592
71.6 %
41.7
7.587
4.8
25.759
16.1
31.775
21.3 %
19.9
34.816
176 %
21.8
-0.943
-0.6
0.003
0.002
33.883
184 %
21.2
4.216
2.6
29.204
180.6 %
18.3
0.243
120
101.28
-2 %
100
62.473
61.7
38.803
-9.2 %
38.3
6.066
6
20.113
19.9
26.19
5.8 %
25.9
12.613
-29.9 %
12.5
-0.666
-0.7
-0.018
-0.02
11.929
-23.8 %
11.8
1.377
1.4
10.409
-25.1 %
10.3
0.087
120
103.36
70.5 %
100
60.615
58.6
42.747
86.6 %
41.4
7.708
7.5
17.296
16.7
24.743
-12.7 %
23.9
18.003
430.8 %
17.4
-1.003
-1
-1.222
-1.2
15.66
383.1 %
15.2
1.506
1.5
13.906
550.5 %
13.5
0.116
120
60.629
-62.8 %
100
37.719
62.2
22.91
-67.1 %
37.8
10.145
16.7
18.207
30
28.352
-17.5 %
46.8
-5.442
-115.4 %
-9
-0.42
-0.7
0.33
0.5
-5.532
-116 %
-9.1
-2.093
-3.5
-3.087
-110.2 %
-5.09
-0.026
120
162.91
-17.3 %
100
93.28
57.3
69.63
-24.4 %
42.7
7.58
4.7
31.21
19.2
34.38
-47.9 %
21.1
35.25
35.2 %
21.6
-0.65
-0.4
-0.03
-0.02
34.57
44.8 %
21.2
4.41
2.7
30.16
45.3 %
18.5
0.25
120
196.99
—
100
104.87
53.2
92.12
—
46.8
19.27
9.8
49.73
25.2
66.04
—
33.5
26.08
—
13.2
-1.4
-0.7
-0.8
-0.4
23.88
—
12.1
3.12
1.6
20.76
—
10.5
0.17
120