Hunan Airbluer Statements
30
Hunan Airbluer Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.8
100
42.366
69.7
18.435
30.3
3.43
5.6
2.498
4.1
7.629
12.5
10.806
17.8
1.254
2.1
0.018
0.03
12.078
19.9
1.418
2.3
10.611
17.5
0.068
156
135.98
100
71.624
52.7
64.36
47.3
6.095
4.5
21.444
15.8
32.004
23.5
32.356
23.8
1.286
0.9
-0.453
-0.3
33.189
24.4
4.179
3.1
29.1
21.4
0.187
156
148.41
100
105.67
71.2
42.746
28.8
3.18
2.1
11.992
8.1
17.547
11.8
25.199
17
1.939
1.3
0.006
0.004
27.144
18.3
3.571
2.4
23.533
15.9
0.151
156
119.51
100
76.761
64.2
42.745
35.8
5.329
4.5
21.854
18.3
27.183
22.7
15.561
13
-0.474
-0.4
-0.022
-0.02
11.07
9.3
0.928
0.8
10.008
8.4
0.125
80.005
71.909
100
47.68
66.3
24.23
33.7
2.863
4
7.027
9.8
10.223
14.2
14.007
19.5
-0.746
-1.04
-0.27
-0.4
12.991
18.1
1.491
2.1
11.373
15.8
0.095
120
337.24
100
237.79
70.5
99.455
29.5
13.302
3.9
34.743
10.3
48.113
14.3
51.342
15.2
-1.156
-0.3
2.024
0.6
52.209
15.5
6.209
1.8
45.702
13.6
0.381
120
77.886
100
60.388
77.5
17.498
22.5
4.384
5.6
4.812
6.2
9.461
12.1
8.037
10.3
-0.954
-1.2
2.027
2.6
9.109
11.7
0.853
1.1
8.144
10.5
0.068
120
184.51
100
135.86
73.6
48.656
26.4
6.599
3.6
17.733
9.6
23.025
12.5
25.63
13.9
0.094
0.05
3
1.6
28.724
15.6
3.696
2
24.943
13.5
0.208
120
74.15
100
56.436
76.1
17.714
23.9
2.174
2.9
2.245
3
3.722
5
13.992
18.9
0.865
1.2
0.5
0.7
15.357
20.7
2.168
2.9
13.188
17.8
0.11
120