Hwaxin Statements
30
Hwaxin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
160.36
100
113.56
70.8
46.794
29.2
3.336
2.1
18.404
11.5
20.454
12.8
26.34
16.4
4.182
2.6
0.152
0.09
30.572
19.1
2.918
1.8
27.743
17.3
0.092
302.97
188.07
100
141.35
75.2
46.719
24.8
4.028
2.1
23.655
12.6
28.525
15.2
18.194
9.7
-2.446
-1.3
0.014
0.007
15.719
8.4
1.171
0.6
14.643
7.8
0.048
302.97
186.88
100
135.95
72.7
50.93
27.3
4.432
2.4
14.541
7.8
19.405
10.4
31.525
16.9
-0.298
-0.2
-0.231
-0.1
31.107
16.6
2.189
1.2
28.978
15.5
0.096
302.97
377.27
100
265.14
70.3
112.14
29.7
8.003
2.1
28.635
7.6
36.338
9.6
75.798
20.1
0.589
0.2
-0.066
-0.02
76.316
20.2
8.339
2.2
68.085
18
0.225
302.97
174.52
100
129.64
74.3
44.878
25.7
6.12
3.5
14.183
8.1
18.196
10.4
26.682
15.3
-0.027
-0.02
-0.059
-0.03
23.213
13.3
1.034
0.6
22.194
12.7
0.073
302.97
607.2
100
387.9
63.9
219.31
36.1
18.617
3.1
53.845
8.9
74.368
12.2
144.94
23.9
-0.451
-0.07
0.147
0.02
144.57
23.8
10.445
1.7
134.22
22.1
0.443
302.97