Shanghai Rychen Statements
30
Shanghai Rychen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
69.139
100
43.943
63.6
25.195
36.4
10.682
15.5
19.512
28.2
24.662
35.7
0.533
0.8
1.139
1.6
0.049
0.07
2.302
3.3
-0.119
-0.2
3.172
4.6
0.044
71.642
98.953
100
58.121
58.7
40.832
41.3
8.306
8.4
18.297
18.5
25.175
25.4
15.656
15.8
1.156
1.2
—
0
16.709
16.9
0.727
0.7
15.982
16.2
0.223
71.642
31.103
100
18.807
60.5
12.297
39.5
7.503
24.1
16.475
53
17.598
56.6
-5.302
-17.05
2.701
8.7
-0.15
-0.5
-2.751
-8.8
0.502
1.6
-3.253
-10.5
-0.045
71.642
139.09
100
100.55
72.3
38.536
27.7
12.573
9
26.176
18.8
37.912
27.3
0.624
0.4
0.577
0.4
3.276
2.4
4.513
3.2
-0.324
-0.2
4.837
3.5
0.068
71.642
120.53
100
74.969
62.2
45.557
37.8
8.972
7.4
18.696
15.5
26.918
22.3
18.639
15.5
-1.143
-0.9
-0.024
-0.02
17.471
14.5
2.675
2.2
14.797
12.3
0.207
71.642
179.02
100
101.67
56.8
77.352
43.2
11.542
6.4
28.186
15.7
38.367
21.4
38.985
21.8
-2.095
-1.2
-0.009
-0.005
35.616
19.9
4.9
2.7
30.716
17.2
0.429
71.642
160.55
100
90.192
56.2
70.356
43.8
11.671
7.3
20.31
12.7
32.806
20.4
37.55
23.4
-0.793
-0.5
0.979
0.6
37.914
23.6
2.968
1.8
34.947
21.8
0.488
71.642
98.467
100
55.359
56.2
43.108
43.8
8.863
9
16.844
17.1
25.534
25.9
17.573
17.8
-0.35
-0.4
0.81
0.8
18.034
18.3
2.015
2
16.019
16.3
0.224
71.642
148.62
100
75.878
51.1
72.746
48.9
8.642
5.8
28.026
18.9
34.648
23.3
38.097
25.6
-1.412
-1
1.473
1
38.336
25.8
6.577
4.4
31.759
21.4
0.443
71.642