Sublime China Statements
30
Sublime China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
70.412
32.071
38.341
5.404
24.752
29.805
8.535
4.638
0.018
13.181
1.275
11.906
0.198
60
68.362
28.79
39.572
5.557
26.655
31.87
7.701
4.998
0.011
12.705
1.194
11.512
0.192
60
73.062
100
25.367
34.7
47.695
65.3
5.668
7.8
28.293
38.7
33.064
45.3
14.631
20
4.349
6
0.103
0.1
19.083
26.1
2.111
2.9
16.971
23.2
0.283
60
69.623
100
30.202
43.4
39.421
56.6
6.521
9.4
34.606
49.7
40.236
57.8
-0.815
-1.2
2.725
3.9
0
-0.0003
1.908
2.7
-1.14
-1.6
3.048
4.4
0.051
60
69.793
100
25.174
36.1
44.619
63.9
4.095
5.9
22.438
32.2
24.98
35.8
19.638
28.1
2.735
3.9
-0.006
-0.008
22.37
32.1
3.008
4.3
19.362
27.7
0.323
60
133.55
100
40.786
30.5
92.764
69.5
8.301
6.2
44.664
33.4
51.821
38.8
40.943
30.7
4.466
3.3
-3.995
-3
41.373
31
5.436
4.1
35.937
26.9
0.599
60
66.664
100
27.75
41.6
38.913
58.4
5.477
8.2
29.985
45
34.661
52
4.252
6.4
1.79
2.7
-0.033
-0.05
6.009
9
0.793
1.2
5.216
7.8
0.087
60
59.986
100
21.416
35.7
38.57
64.3
4.038
6.7
21.732
36.2
23.892
39.8
14.678
24.5
1.807
3
0.003
0.004
16.488
27.5
2.06
3.4
14.428
24.1
0.24
60
123.88
100
40.219
32.5
83.66
67.5
7.816
6.3
41.543
33.5
51.757
41.8
31.903
25.8
3.17
2.6
-0.063
-0.05
35.003
28.3
4.638
3.7
30.365
24.5
0.506
60