Zhejiang Wandekai Statements
30
Zhejiang Wandekai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
197.66
147.9
49.762
6.598
15.839
22.266
27.496
3.067
-0.001
30.529
3.105
27.53
0.275
100
154.26
117.87
36.39
5.406
14.143
20.177
16.212
18.543
0.004
34.759
3.697
31.204
0.312
100
131.46
100
102.51
78
28.946
22
5.406
4.1
9.582
7.3
14.813
11.3
14.134
10.8
3.642
2.8
-0.06
-0.05
17.705
13.5
3.092
2.4
14.782
11.2
0.148
100
159.22
100
120.38
75.6
38.837
24.4
3.827
2.4
14.945
9.4
18.76
11.8
20.077
12.6
-0.12
-0.08
-0.045
-0.03
19.911
12.5
-0.084
-0.05
20.153
12.7
0.202
100
193.18
100
143.15
74.1
50.035
25.9
7.793
4
10.682
5.5
7.07
3.7
42.965
22.2
5.456
2.8
-0.28
-0.1
48.14
24.9
5.832
3
42.367
21.9
0.424
100
424.44
100
317.88
74.9
106.56
25.1
14.318
3.4
21.202
5
34.063
8
72.496
17.1
-0.587
-0.1
-0.077
-0.02
71.832
16.9
9.27
2.2
62.835
14.8
0.628
100
184.51
100
144.5
78.3
40.018
21.7
6.587
3.6
11.024
6
18.237
9.9
21.781
11.8
1.467
0.8
—
0
23.248
12.6
0.122
0.07
23.266
12.6
0.233
100
241.72
100
178.24
73.7
63.485
26.3
7.398
3.1
10.66
4.4
17.442
7.2
46.042
19
-0.237
-0.1
—
0
45.806
18.9
7.121
2.9
38.845
16.1
0.388
100
320.13
100
234.96
73.4
85.169
26.6
12.009
3.8
17.915
5.6
28.478
8.9
56.69
17.7
-3.869
-1.2
-0.048
-0.01
52.773
16.5
8.465
2.6
44.684
14
0.447
100