KSEC Intelligent Statements
30
KSEC Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
304.66
100
229.23
75.2
75.426
24.8
18.936
6.2
49.528
16.3
67.666
22.2
7.759
2.5
-0.433
-0.1
0.008
0.003
7.335
2.4
0.917
0.3
6.418
2.1
0.027
240
1 005.67
100
824.81
82
180.86
18
52.863
5.3
73.7
7.3
127.36
12.7
53.496
5.3
-4.257
-0.4
0.004
0.0004
49.108
4.9
0.097
0.01
49.011
4.9
0.204
240
391.37
100
291.65
74.5
99.721
25.5
25.096
6.4
59.551
15.2
80.384
20.5
19.337
4.9
-3.361
-0.9
0.002
0.0004
15.962
4.1
1.538
0.4
14.424
3.7
0.06
240
666.61
100
483.45
72.5
183.17
27.5
44.08
6.6
109.48
16.4
134.53
20.2
48.631
7.3
-5.836
-0.9
-0.139
-0.02
42.564
6.4
-0.791
-0.1
43.355
6.5
0.181
240
833.39
100
677.7
81.3
155.68
18.7
32.433
3.9
58.015
7
90.119
10.8
65.566
7.9
-3.706
-0.4
-0.007
-0.0008
61.767
7.4
2.843
0.3
58.924
7.1
0.246
240
339.24
100
260.33
76.7
78.906
23.3
24.189
7.1
46.84
13.8
67.756
20
11.15
3.3
-2.112
-0.6
-0.006
-0.002
9.033
2.7
-0.298
-0.09
9.331
2.8
0.039
240
742.06
100
552.55
74.5
189.5
25.5
46.441
6.3
102.2
13.8
149.98
20.2
39.524
5.3
-5.703
-0.8
-0.524
-0.07
33.296
4.5
1.731
0.2
31.565
4.3
0.132
240