Dongnan Statements
30
Dongnan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.056
100
45.669
70.2
19.387
29.8
3.631
5.6
5.648
8.7
8.813
13.5
10.574
16.3
3.301
5.1
0.004
0.006
13.848
21.3
1.602
2.5
12.247
18.8
0.143
85.84
66.858
100
49.871
74.6
16.987
25.4
3.521
5.3
7.232
10.8
10.211
15.3
6.776
10.1
3.364
5
-0.966
-1.4
9.138
13.7
0.952
1.4
8.186
12.2
0.095
85.84
48.432
100
34.279
70.8
14.153
29.2
3.243
6.7
4.394
9.1
7.403
15.3
6.75
13.9
2.266
4.7
0.003
0.006
9.048
18.7
0.815
1.7
8.232
17
0.096
85.84
61.783
100
42.105
68.2
19.678
31.8
5.68
9.2
7.744
12.5
12.339
20
7.339
11.9
1.099
1.8
-0.022
-0.04
8.415
13.6
-0.333
-0.5
8.748
14.2
0.102
85.84
55.507
100
39.149
70.5
16.358
29.5
3.114
5.6
6.399
11.5
8.067
14.5
8.291
14.9
0.723
1.3
0.004
0.007
9.352
16.8
0.949
1.7
8.403
15.1
0.098
85.84
129.78
100
90.964
70.1
38.821
29.9
5.952
4.6
10.404
8
14.254
11
24.567
18.9
0.569
0.4
-0.009
-0.007
25.132
19.4
2.864
2.2
22.268
17.2
0.259
85.84
77.064
100
54.226
70.4
22.838
29.6
3.318
4.3
6.925
9
6.578
8.5
16.26
21.1
-0.231
-0.3
0.04
0.05
16.069
20.9
1.581
2.1
14.488
18.8
0.169
85.84
225.1
100
144.77
64.3
80.327
35.7
10.385
4.6
18.783
8.3
28.034
12.5
52.293
23.2
0.022
0.01
-0.113
-0.05
52.159
23.2
6.363
2.8
45.797
20.3
0.534
85.84