Zhejiang FORE Statements
30
Zhejiang FORE Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
116.71
100
95.499
81.8
21.215
18.2
3.759
3.2
9.67
8.3
12.861
11
8.354
7.2
2.182
1.9
-0.278
-0.2
10.438
8.9
1.035
0.9
9.402
8.1
0.078
120.1
116.43
100
92.666
79.6
23.764
20.4
3.808
3.3
9.494
8.2
17.065
14.7
6.698
5.8
4.907
4.2
1.993
1.7
13.687
11.8
1.498
1.3
12.189
10.5
0.101
120.1
83.595
100
70.67
84.5
12.924
15.5
3.888
4.7
9.107
10.9
6.595
7.9
6.33
7.6
2.423
2.9
0.042
0.05
8.785
10.5
0.768
0.9
8.016
9.6
0.067
120.1
78.589
100
59.542
75.8
19.047
24.2
3.247
4.1
9.622
12.2
17.009
21.6
2.038
2.6
-0.408
-0.5
0.014
0.02
1.63
2.1
-0.771
-1
2.401
3.1
0.02
120.1
108.46
100
86.615
79.9
21.843
20.1
3.545
3.3
4.001
3.7
4.221
3.9
17.623
16.2
1.423
1.3
-0.003
-0.003
19.043
17.6
2.279
2.1
16.764
15.5
0.14
120.1
241.78
100
197.46
81.7
44.315
18.3
7.014
2.9
10.037
4.2
18.878
7.8
25.436
10.5
1.569
0.6
1.795
0.7
28.892
11.9
3.157
1.3
25.734
10.6
0.214
120.1
159.79
100
128.77
80.6
31.029
19.4
5.509
3.4
5.945
3.7
10.626
6.6
20.403
12.8
-0.696
-0.4
0.179
0.1
19.783
12.4
2.421
1.5
17.362
10.9
0.145
120.1
152.65
100
121.47
79.6
31.186
20.4
3.676
2.4
6.563
4.3
12.376
8.1
18.81
12.3
-0.173
-0.1
0.176
0.1
18.706
12.3
2.19
1.4
16.516
10.8
0.138
120.1
255.89
100
201.47
78.7
54.418
21.3
6.811
2.7
13.531
5.3
24.774
9.7
29.645
11.6
-0.993
-0.4
1.756
0.7
30.341
11.9
3.427
1.3
26.914
10.5
0.224
120.1