Shenzhen Sed Statements
00
Data from Shenzhen Sed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Sed Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 951.67
-13.4 %
10 650.47
1 301.2
-12.4 %
429.94
766.23
1 153.99
-5.1 %
147.21
-45.5 %
-125.54
7.93
30.204
-77.6 %
99.973
-120.96
-31.1 %
-0.106
1 137.96
13 793.35
6.7 %
12 307.81
1 485.54
13.5 %
486.55
744.46
1 215.53
26 %
270.01
-21.4 %
-137.22
1.927
134.69
-40.9 %
123.4
-92.263
-63.1 %
-0.081
1 137.96
12 926.33
-27.8 %
100
11 617.71
89.9
1 308.62
-43.6 %
10.1
356.36
2.8
638.14
4.9
964.92
-34.3 %
7.5
343.7
-59.6 %
2.7
-115.4
-0.9
-0.511
-0.004
227.79
-73.9 %
1.8
126.89
1
-56.571
-114.7 %
-0.4
-0.05
1 137.96
17 910.25
55.6 %
100
15 589.78
87
2 320.47
92.8 %
13
517.75
2.9
1 007.2
5.6
1 469.12
39.4 %
8.2
851.35
469.8 %
4.8
34.076
0.2
-6.746
-0.04
872.29
1248.3 %
4.9
169.77
0.9
384.62
278.9 %
2.1
0.338
1 137.96
11 511.18
8.6 %
100
10 307.76
89.5
1 203.42
4.2 %
10.5
345.37
3
757.12
6.6
1 054.01
5.2 %
9.2
149.41
-2.5 %
1.3
-84.789
-0.7
-0.272
-0.002
64.697
-3.2 %
0.6
84.414
0.7
-214.94
-5.6 %
-1.9
-0.189
1 138.37
10 601.14
-3.9 %
100
9 445.75
89.1
1 155.39
10 %
10.9
349.12
3.3
682.77
6.4
1 002.23
28.5 %
9.5
153.17
-43.4 %
1.4
-93.264
-0.9
6.971
0.07
66.87
-63.1 %
0.6
102.11
1
-203.61
-58.7 %
-1.9
-0.179
1 138.77
11 029.36
-25.4 %
100
9 979.03
90.5
1 050.33
-52.5 %
9.5
315.06
2.9
484.06
4.4
779.82
-44.1 %
7.1
270.52
-67 %
2.5
-90.659
-0.8
1.425
0.01
181.2
-75.2 %
1.6
115.2
1
-128.33
-136.5 %
-1.2
-0.113
1 138.72
14 778.51
38.9 %
100
12 565.5
85
2 213.01
127.3 %
15
461.31
3.1
977.2
6.6
1 393.89
122.8 %
9.4
819.12
135.3 %
5.5
-86.604
-0.6
0.162
0.001
729.25
186.2 %
4.9
124.77
0.8
352.04
1234.2 %
2.4
0.317
1 112.07
10 641.82
16.2 %
100
9 668.19
90.9
973.63
3.2 %
9.1
204.7
1.9
482.71
4.5
625.49
12.3 %
5.9
348.14
-9.9 %
3.3
-97.891
-0.9
-1.223
-0.01
254.77
-19.3 %
2.4
104.15
1
-31.039
-466.7 %
-0.3
-0.052
599.4
9 156.83
2746.4 %
100
8 213.51
89.7
943.32
1640.4 %
10.3
124.81
1.4
434.92
4.7
556.86
1737.8 %
6.1
386.46
1517 %
4.2
-75.264
-0.8
1.484
0.02
315.68
1023.4 %
3.4
135.84
1.5
8.465
-57.2 %
0.09
0.005
1 864.27
321.7
-47.3 %
100
267.5
83.2
54.2
-67.5 %
16.8
7.5
2.3
25.8
8
30.3
-47.9 %
9.4
23.9
-78 %
7.4
4.2
1.3
0.1
0.03
28.1
-75.4 %
8.7
10.6
3.3
19.8
-71.3 %
6.2
0.05
413.2
610.3
57.9 %
100
443.6
72.7
166.7
58.8 %
27.3
12.5
2
51.2
8.4
58.2
59.9 %
9.5
108.5
58.4 %
17.8
5.6
0.9
0.2
0.03
114.3
73.2 %
18.7
12.9
2.1
69.1
60.3 %
11.3
0.17
413.2
386.5
44.6 %
100
281.5
72.8
105
93.7 %
27.2
7.6
2
31.2
8.1
36.4
35.3 %
9.4
68.5
150.9 %
17.7
-2.8
-0.7
—
0
66
130 %
17.1
13.2
3.4
43.1
128 %
11.2
0.1
413.2
267.2
4 %
100
213
79.7
54.2
31.6 %
20.3
5.1
1.9
25.7
9.6
26.9
8.5 %
10.1
27.3
65.5 %
10.2
1
0.4
—
0
28.7
45.7 %
10.7
8.8
3.3
18.9
5.6 %
7.1
0.05
413.2
256.9
-47.5 %
100
215.6
83.9
41.2
-70.7 %
16
5.1
2
22.3
8.7
24.8
-66.4 %
9.7
16.5
-75.4 %
6.4
2.1
0.8
1
0.4
19.7
-75.5 %
7.7
4.8
1.9
17.9
-61.5 %
7
0.04
413.2
489.6
38.5 %
100
348.8
71.2
140.8
82.6 %
28.8
12.1
2.5
57.8
11.8
73.7
83.3 %
15.1
67.1
81.8 %
13.7
13.5
2.8
-0.4
-0.08
80.3
80.9 %
16.4
12.1
2.5
46.5
32.5 %
9.5
0.11
413.2
353.4
36.2 %
100
276.3
78.2
77.1
23 %
21.8
3.8
1.1
37.6
10.6
40.2
30.1 %
11.4
36.9
16 %
10.4
7.5
2.1
—
0
44.4
22.7 %
12.6
5.9
1.7
35.1
41.5 %
9.9
0.09
413.2
259.5
-34.9 %
100
196.8
75.8
62.7
-19.5 %
24.2
4.6
1.8
26.7
10.3
30.9
-21 %
11.9
31.8
-18 %
12.3
0.8
0.3
3.6
1.4
36.2
-13.6 %
13.9
12
4.6
24.8
-9.8 %
9.6
0.06
413.2
398.6
-8.1 %
100
320.7
80.5
77.9
-30.4 %
19.5
3.8
1
41.3
10.4
39.1
-60.7 %
9.8
38.8
215.4 %
9.7
1.8
0.5
1.1
0.3
41.9
8.5 %
10.5
15
3.8
27.5
17 %
6.9
0.07
413.2
433.7
22.7 %
100
321.8
74.2
111.9
53.3 %
25.8
21.2
4.9
65
15
99.6
99.2 %
23
12.3
-46.5 %
2.8
20.4
4.7
5.7
1.3
38.6
30.8 %
8.9
15.4
3.6
23.5
1.7 %
5.4
0.06
413.2
353.4
-19.3 %
100
280.4
79.3
73
-12.2 %
20.7
2.3
0.7
46
13
50
14.7 %
14.1
23
-41.8 %
6.5
5.7
1.6
0.8
0.2
29.5
-35.6 %
8.3
4.6
1.3
23.1
-33.8 %
6.5
0.06
413.2
437.8
16.5 %
100
354.6
81
83.1
15.3 %
19
—
0
46
10.5
43.6
-3.1 %
10
39.5
46.3 %
9
3.9
0.9
2.4
0.5
45.8
45.9 %
10.5
8
1.8
34.9
36.9 %
8
0.08
422.3
375.8
-42.2 %
100
303.7
80.8
72.1
-39.9 %
19.2
—
0
49.9
13.3
45
-69.5 %
12
27
197.5 %
7.2
1.7
0.5
2.7
0.7
31.4
3588.9 %
8.4
5.4
1.4
25.5
222.6 %
6.8
0.06
422.3
650.6
56.5 %
530.8
119.9
50.4 %
11.5
60.2
147.5
195.6 %
-27.7
-193 %
22.9
3.8
-0.9
-103.1 %
6
-20.8
-198.6 %
-0.05
392.8
415.8
-16.3 %
336.1
79.7
-10.5 %
3.4
48.1
49.9
8.5 %
29.8
-30.9 %
-1.6
0.8
29.4
-32.4 %
9.1
21.1
-14.2 %
0.05
422.7
496.9
55.8 %
407.8
89.1
48.3 %
—
47.6
46
-0.6 %
43.1
212.3 %
1.5
-1.1
43.5
197.9 %
13.3
24.6
98.4 %
0.06
400.1
319
-35.1 %
258.9
60.1
-23.3 %
—
46.6
46.3
-44.8 %
13.8
350.9 %
-0.5
1.3
14.6
131.7 %
3
12.4
244.4 %
0.03
422.3
491.6
-5 %
413.2
78.4
19.5 %
—
74.7
83.9
64.8 %
-5.5
-137.2 %
5.9
5.8
6.3
-68.5 %
10.2
3.6
-80.7 %
0.01
422.3
517.3
9.3 %
451.7
65.6
3.6 %
—
50.8
50.9
7.8 %
14.8
-8.1 %
1.7
3.6
20
-25.1 %
5.6
18.7
-11.4 %
0.04
422.3
473.3
-6.3 %
410
63.3
10.7 %
—
47.6
47.2
18.3 %
16.1
-6.9 %
4
6.8
26.7
48.3 %
6.6
21.1
22.7 %
0.05
422.3
505.1
-59.6 %
447.9
57.2
-67.7 %
—
40
39.9
-73.3 %
17.3
-38.4 %
0.5
0.1
18
-78.6 %
2.9
17.2
-70.2 %
0.04
422.3
1 250.3
171.7 %
1 073
177.3
177 %
—
122
149.2
263 %
28.1
22.7 %
4.7
52.3
84.2
209.6 %
26.1
57.8
197.9 %
0.14
422.3
460.2
2.8 %
396.2
64
-11.7 %
—
41.2
41.1
-33.5 %
22.9
114 %
1.7
2.6
27.2
77.8 %
9.3
19.4
92.1 %
0.06
351.9
447.8
-19.3 %
375.3
72.5
-3.5 %
—
52.4
61.8
21.9 %
10.7
-56.1 %
3.8
1.4
15.3
-51.9 %
6.3
10.1
-65.8 %
0.02
419
554.6
-72.7 %
479.5
75.1
-66.1 %
—
50.7
50.7
-60 %
24.4
-74.3 %
3.3
4.1
31.8
-77.4 %
5.2
29.5
-73.6 %
0.07
422.3
2 031.6
539.1 %
1 810.2
221.4
501.6 %
—
128
126.6
212.6 %
94.8
2733.3 %
11.3
35.3
140.9
6226.1 %
28.9
111.8
5423.8 %
0.4
279.4
317.9
-15.5 %
281
36.8
3.7 %
—
40.5
40.5
-3.6 %
-3.6
44.6 %
1.2
0.2
-2.3
36.1 %
0.8
-2.1
56.3 %
-0.01
279.4
376
8.9 %
340.5
35.5
17.9 %
—
38.9
42
20 %
-6.5
-32.7 %
2.2
0.7
-3.6
29.4 %
2.8
-4.8
5.9 %
-0.02
279.4
345.4
-29.5 %
315.3
30.1
-39.3 %
—
35.1
35
-38.9 %
-4.9
36.4 %
-0.4
0.3
-5.1
-131.8 %
1.6
-5.1
56.8 %
-0.02
279.4
489.8
34.5 %
440.2
49.6
45 %
—
50
57.3
67.1 %
-7.7
-7600 %
-0.1
5.5
-2.2
-300 %
9.9
-11.8
-2460 %
-0.04
279.4
364.2
-1.6 %
330.1
34.2
-34.5 %
—
34.2
34.3
-1.4 %
-0.1
-100.6 %
0.4
0.8
1.1
-93.7 %
1.6
0.5
-94.4 %
—
279.4
370
-7.8 %
317.8
52.2
-15.3 %
—
35.6
34.8
-5.4 %
17.4
-29.8 %
-1.8
1.8
17.4
-26.6 %
5.5
9
-16.7 %
0.03
279.4
401.4
-33.2 %
339.8
61.6
-15.3 %
—
36.7
36.8
-56 %
24.8
325.5 %
-1.1
—
23.7
-90.3 %
8.1
10.8
-94.3 %
0.04
279.4
600.9
—
528.2
72.7
—
—
54.3
83.7
—
-11
—
259.2
-3.7
244.5
—
50
190.5
—
0.68
279.4