Digital China Statements
00
Data from Digital China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Digital China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28 553.58
0.2 %
100
27 336.82
95.7
1 216.76
20.8 %
4.3
73.324
0.3
568.1
2
623.86
2.9 %
2.2
592.9
48 %
2.1
-91.697
-0.3
-0.656
-0.002
501.13
82.6 %
1.8
71.939
0.3
417.27
86 %
1.5
0.636
655.69
28 484.95
5 %
100
27 477.8
96.5
1 007.15
4.3 %
3.5
66.324
0.2
564.64
2
606.42
0.5 %
2.1
400.73
10.6 %
1.4
-127.23
-0.4
0.791
0.003
274.5
2.5 %
1
48
0.2
224.29
7.3 %
0.8
0.342
655.26
27 116.53
-13.6 %
100
26 151.07
96.4
965.46
-16.9 %
3.6
70.488
0.3
506.41
1.9
603.17
-9.4 %
2.2
362.3
-27 %
1.3
-96.151
-0.4
0.824
0.003
267.82
-38.5 %
1
47.142
0.2
209.1
-35.3 %
0.8
0.317
660.26
31 380.96
17 %
100
30 218.67
96.3
1 162.29
6.4 %
3.7
86.563
0.3
743.97
2.4
665.92
15.2 %
2.1
496.37
-3.6 %
1.6
-61.644
-0.2
-0.11
-0.0004
435.31
16.2 %
1.4
103.01
0.3
323.4
11.1 %
1
0.498
649.68
26 825.47
-7.7 %
100
25 732.67
95.9
1 092.81
1.8 %
4.1
75.774
0.3
527.81
2
577.88
-14 %
2.2
514.92
28 %
1.9
-138.77
-0.5
-1.85
-0.007
374.67
50.6 %
1.4
78.158
0.3
291.22
43.8 %
1.1
0.454
641.44
29 074.76
1.7 %
100
28 000.78
96.3
1 073.98
-0.5 %
3.7
67.387
0.2
541.15
1.9
671.8
-5.3 %
2.3
402.18
8.7 %
1.4
-158.23
-0.5
3.852
0.01
248.85
-6 %
0.9
40.801
0.1
202.46
8.1 %
0.7
0.314
644.1
28 598.82
-21.4 %
100
27 519.18
96.2
1 079.64
15.9 %
3.8
61.431
0.2
507.24
1.8
709.69
34.5 %
2.5
369.95
-8.5 %
1.3
-106.81
-0.4
-0.761
-0.003
264.84
-11.5 %
0.9
65.677
0.2
187.33
-2.6 %
0.7
0.29
645.51
36 374.28
24.1 %
100
35 442.36
97.4
931.92
-2.8 %
2.6
86.103
0.2
532.95
1.5
527.79
-17.3 %
1.5
404.13
25.8 %
1.1
-106.37
-0.3
0.718
0.002
299.15
14.7 %
0.8
83.889
0.2
192.35
7.7 %
0.5
0.296
650.26
29 310.8
-10.3 %
100
28 351.62
96.7
959.19
-6.4 %
3.3
56.668
0.2
575.91
2
638.05
-7 %
2.2
321.13
-5.3 %
1.1
-70.919
-0.2
10.368
0.04
260.81
198.6 %
0.9
79.215
0.3
178.63
162.4 %
0.6
0.272
656.91
32 680.85
36.1 %
100
31 656.08
96.9
1 024.77
11.4 %
3.1
53.536
0.2
588.87
1.8
685.79
16 %
2.1
338.98
3.3 %
1
-603.51
-1.8
-0.132
-0.0004
-264.65
-225.4 %
-0.8
34.983
0.1
-286.09
-284.6 %
-0.9
-0.448
639.26
24 019
-15.3 %
100
23 099
96.2
920
-9.7 %
3.8
44
0.2
514
2.1
591
-5.3 %
2.5
328
-17 %
1.4
-120
-0.5
2
0.008
211
-29 %
0.9
56
0.2
155
-32.6 %
0.6
0.24
660
28 373
23 %
100
27 354
96.4
1 019
14.1 %
3.6
74
0.3
633
2.2
624
2.5 %
2.2
395
39.1 %
1.4
-104
-0.4
3
0.01
297
35 %
1
66
0.2
230
53.3 %
0.8
0.35
650
23 067
1.8 %
100
22 173
96.1
893
11.1 %
3.9
44
0.2
562
2.4
609
38.4 %
2.6
284
-22 %
1.2
-73
-0.3
—
0
220
41.9 %
1
70
0.3
150
20 %
0.7
0.23
658
22 655
26.1 %
100
21 851
96.5
804
1.3 %
3.5
36
0.2
421
1.9
440
-19 %
1.9
364
45 %
1.6
-120
-0.5
-88
-0.4
155
-3.7 %
0.7
30
0.1
125
5.9 %
0.6
0.19
645
17 966
-24.6 %
100
17 172
95.6
794
-19.4 %
4.4
27
0.2
479
2.7
543
-8.3 %
3
251
-36 %
1.4
-92
-0.5
2
0.01
161
-42.9 %
0.9
43
0.2
118
-38.2 %
0.7
0.18
654
23 828
15.4 %
100
22 843
95.9
985
24.2 %
4.1
66
0.3
595
2.5
592
19.4 %
2.5
392
32.4 %
1.6
-116
-0.5
4
0.02
282
85.5 %
1.2
91
0.4
191
67.5 %
0.8
0.29
650
20 640
0.3 %
100
19 847
96.2
793
-5.8 %
3.8
35
0.2
480
2.3
496
2.9 %
2.4
296
-18 %
1.4
-147
-0.7
3
0.01
152
-51.3 %
0.7
39
0.2
114
-56.2 %
0.6
0.17
654
20 580
-5.4 %
100
19 738
95.9
842
7.4 %
4.1
24
0.1
481
2.3
482
-7.8 %
2.3
361
38.3 %
1.8
-51
-0.2
2
0.01
312
68.6 %
1.5
52
0.3
260
91.2 %
1.3
0.4
656
21 755
-23.7 %
100
20 971
96.4
784
-12.5 %
3.6
22
0.1
470
2.2
523
1.2 %
2.4
261
-31 %
1.2
-79
-0.4
2
0.009
185
-21.9 %
0.9
48
0.2
136
-19 %
0.6
0.21
652
28 503
40.4 %
100
27 608
96.9
896
13.4 %
3.1
12
0.04
630
2.2
517
5.3 %
1.8
378
26.4 %
1.3
-144
-0.5
3
0.01
237
160.4 %
0.8
68
0.2
168
118.2 %
0.6
0.26
654
20 308
17.6 %
100
19 518
96.1
790
-2.8 %
3.9
41
0.2
435
2.1
491
18 %
2.4
299
-24.7 %
1.5
-210
-1.03
2
0.01
91
-51.9 %
0.4
13
0.06
77
-50.6 %
0.4
0.12
654
17 262
9.4 %
100
16 449
95.3
813
13.5 %
4.7
—
0
447
2.6
416
-22.7 %
2.4
397
123 %
2.3
-220
-1.3
11
0.06
189
30.3 %
1.1
32
0.2
156
40.5 %
0.9
0.24
654
15 785
-28.3 %
100
15 069
95.5
716
-14 %
4.5
—
0
426
2.7
538
-7.1 %
3.4
178
-29.9 %
1.1
-38
-0.2
5
0.03
145
-67.9 %
0.9
32
0.2
111
-72.9 %
0.7
0.17
654
22 017
56.2 %
21 184
833
28.7 %
24
592
579
33.4 %
254
19.2 %
-159
359
452
222.9 %
46
410
276.1 %
0.63
654
14 099
1.6 %
13 452
647
-5.1 %
18
465
434
7.2 %
213
-23.1 %
-75
1
140
-7.9 %
30
109
-8.4 %
0.17
654
13 875
13.5 %
13 193
682
1.5 %
—
474
405
-18 %
277
55.6 %
-126
1
152
39.4 %
32
119
40 %
0.18
654
12 225
-26.8 %
11 553
672
2.3 %
—
407
494
17.9 %
178
-24.9 %
-71
2
109
4.8 %
22
85
21.4 %
0.13
654
16 709
38 %
16 052
657
8.8 %
—
543
419
-3.9 %
237
41.1 %
-139
5
104
-18.1 %
34
70
-14.6 %
0.12
605
12 112
4.2 %
11 508
604
-5.3 %
—
464
436
2.1 %
168
-20.4 %
-66
25
127
-53.3 %
46
82
-68.2 %
0.13
654
11 620
12811.1 %
10 982
638
6280 %
—
449
427
2950 %
211
7133.3 %
55
7
272
5540 %
14
258
4400 %
0.56
457
90
-28.6 %
80
10
-28.6 %
—
13
14
-39.1 %
-3
62.5 %
-2
—
-5
-66.7 %
1
-6
-20 %
-0.01
654
126
3.3 %
112
14
7.7 %
—
24
23
91.7 %
-8
-900 %
5
—
-3
-160 %
2
-5
-225 %
-0.01
358
122
8.9 %
109
13
18.2 %
—
12
12
-29.4 %
1
116.7 %
3
—
5
—
1
4
—
0.01
358
112
15.5 %
101
11
22.2 %
—
17
17
-10.5 %
-6
33.3 %
6
—
—
-100 %
—
—
-100 %
—
358
97
-27.1 %
88
9
-52.6 %
—
14
19
—
-9
-1000 %
1
32
23
228.6 %
—
23
228.6 %
0.06
358
133
-1.5 %
113
19
18.8 %
—
18
19
35.7 %
1
-50 %
6
—
7
75 %
1
7
133.3 %
0.02
358
135
8 %
119
16
33.3 %
—
14
14
-12.5 %
2
150 %
2
—
4
-92.3 %
1
3
-94.2 %
0.01
358
125
7.8 %
113
12
-14.3 %
—
16
16
6.7 %
-4
-300 %
55
1
52
—
—
52
—
0.15
358
116
-26.6 %
102
14
-12.5 %
—
15
15
475 %
-1
-105 %
1
—
—
-100 %
—
—
-100 %
—
358
158
9 %
142
16
—
—
15
-4
-126.7 %
20
900 %
—
-8
12
1100 %
1
11
1000 %
0.03
358
145
21.8 %
129
16
6.7 %
—
14
15
15.4 %
2
—
—
—
1
-85.7 %
1
1
-83.3 %
—
358
119
7.2 %
104
15
7.1 %
—
13
13
-13.3 %
2
300 %
—
5
7
800 %
—
6
700 %
0.02
358
111
-9 %
97
14
-12.5 %
—
15
15
-6.3 %
-1
—
—
—
-1
-116.7 %
—
-1
-116.7 %
—
358
122
—
107
16
—
—
15
16
—
—
—
—
7
6
—
—
6
—
0.02
358