Shenzhen Huakong Statements
00
Data from Shenzhen Huakong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Huakong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
105.67
-58.8 %
100
99.202
93.9
6.469
-81.3 %
6.1
1.389
1.3
19.708
18.7
21.293
-80.8 %
20.2
-14.824
80.5 %
-14.03
-11.409
-10.8
-0.066
-0.06
-26.298
87.3 %
-24.9
0.15
0.1
-26.92
84.9 %
-25.5
-0.027
1 006.67
256.75
-27.4 %
100
222.09
86.5
34.661
28.4 %
13.5
0.716
0.3
66.835
26
110.7
356.2 %
43.1
-76.043
-2874.1 %
-29.6
-13.985
-5.4
-116.76
-45.5
-206.79
-1682.3 %
-80.5
-8.822
-3.4
-177.74
-1193.7 %
-69.2
-0.177
1 006.67
353.7
46.5 %
100
326.69
92.4
27.005
34.1 %
7.6
2.969
0.8
21.907
6.2
24.264
3.5 %
6.9
2.741
182.8 %
0.8
-14.094
-4
-0.219
-0.06
-11.602
16.8 %
-3.3
0.472
0.1
-13.738
16.5 %
-3.9
-0.014
1 006.67
241.45
-5.9 %
100
221.32
91.7
20.133
-26 %
8.3
3.68
1.5
19.661
8.1
23.442
12.3 %
9.7
-3.31
-152.4 %
-1.4
-9.181
-3.8
-1.185
-0.5
-13.945
-52 %
-5.8
1.432
0.6
-16.456
-69.2 %
-6.8
-0.016
1 006.67
256.69
-29 %
100
229.5
89.4
27.194
1646.6 %
10.6
5.778
2.3
15.554
6.1
20.875
-61.3 %
8.1
6.319
111.4 %
2.5
-15.413
-6.005
-0.078
-0.03
-9.172
87.2 %
-3.6
-0.221
-0.09
-9.728
81.7 %
-3.8
-0.01
1 006.67
361.51
-7.7 %
100
363.27
100.5
-1.758
-104.3 %
-0.5
6.223
1.7
43.021
11.9
53.907
138.9 %
14.9
-55.665
-408.6 %
-15.4
-16.875
-4.7
0.698
0.2
-71.843
-2096.3 %
-19.9
-1.855
-0.5
-53.025
-25764.5 %
-14.7
-0.053
1 006.67
391.84
251.2 %
100
351.24
89.6
40.603
98.9 %
10.4
6.936
1.8
16.178
4.1
22.563
3.7 %
5.8
18.04
1441.6 %
4.6
-21.282
-5.4
-0.029
-0.007
-3.271
85 %
-0.8
-3.5
-0.9
0.207
101 %
0.05
0
1 006.67
111.59
57.4 %
100
91.167
81.7
20.418
79.1 %
18.3
6.544
5.9
16.528
14.8
21.763
23 %
19.5
-1.345
78.7 %
-1.2
-20.507
-18.4
0
-0.0002
-21.851
17.5 %
-19.6
0.278
0.2
-20.389
16.8 %
-18.3
-0.02
1 006.67
70.9
-23.7 %
100
59.5
83.9
11.4
-36 %
16.1
3.1
4.4
15.2
21.4
17.7
-79.7 %
25
-6.3
90.9 %
-8.9
-20.2
-28.5
—
0
-26.5
72 %
-37.4
-0.1
-0.1
-24.5
72.5 %
-34.6
-0.02
1 006.7
92.9
78.3 %
100
75.2
80.9
17.8
43.5 %
19.2
1.2
1.3
50.5
54.4
87.2
294.6 %
93.9
-69.5
-609.2 %
-74.8
-24.7
-26.6
-0.7
-0.8
-94.5
-227 %
-101.7
1.2
1.3
-89
-232.1 %
-95.8
-0.09
1 006.8
52.1
-4.4 %
100
39.8
76.4
12.4
-31.9 %
23.8
4.3
8.3
18.1
34.7
22.1
0.9 %
42.4
-9.8
-164.9 %
-18.8
-19.2
-36.9
0.1
0.2
-28.9
-7.8 %
-55.5
—
0
-26.8
-12.1 %
-51.4
-0.03
1 006.7
54.5
86.6 %
100
36.3
66.6
18.2
550 %
33.4
2.1
3.9
20.3
37.2
21.9
46 %
40.2
-3.7
69.7 %
-6.8
-23
-42.2
-0.1
-0.2
-26.8
4.3 %
-49.2
-0.1
-0.2
-23.9
9.5 %
-43.9
-0.02
1 006.7
29.2
-76.9 %
100
26.4
90.4
2.8
-93.6 %
9.6
2.2
7.5
13.6
46.6
15
-68.6 %
51.4
-12.2
-197.6 %
-41.8
-15.6
-53.4
-0.1
-0.3
-28
-134.4 %
-95.9
-0.1
-0.3
-26.4
-133.9 %
-90.4
-0.03
1 006.7
126.2
222.8 %
100
82.6
65.5
43.6
626.7 %
34.5
3.6
2.9
41.7
33
47.7
189.1 %
37.8
-4.1
61 %
-3.2
34.6
27.4
49.3
39.1
81.5
407.5 %
64.6
0.5
0.4
77.9
404.3 %
61.7
0.08
1 006.7
39.1
0.5 %
100
33.1
84.7
6
-63 %
15.3
3.4
8.7
14.6
37.3
16.5
-14.1 %
42.2
-10.5
-250 %
-26.9
-16
-40.9
—
0
-26.5
-52.3 %
-67.8
—
0
-25.6
-44.6 %
-65.5
-0.03
1 006.7
38.9
86.1 %
100
22.8
58.6
16.2
1146.2 %
41.6
4.4
11.3
16.3
41.9
19.2
9.1 %
49.4
-3
81.6 %
-7.7
-14.4
-37.02
—
0
-17.4
41.8 %
-44.7
—
0
-17.7
38.1 %
-45.5
-0.02
1 006.7
20.9
-70.2 %
100
19.7
94.3
1.3
-84.5 %
6.2
3.3
15.8
14.2
67.9
17.6
-79 %
84.2
-16.3
78.5 %
-78
-13.6
-65.07
—
0
-29.9
65.6 %
-143.06
—
0
-28.6
66.1 %
-136.8
-0.03
1 006.7
70.2
42.4 %
100
61.8
88
8.4
-35.9 %
12
8.3
11.8
47.2
67.2
84
346.8 %
119.7
-75.7
-1228.1 %
-107.8
-11.2
-16
0.2
0.3
-86.9
-352.6 %
-123.8
3.5
5
-84.4
-361.2 %
-120.2
-0.08
1 006.7
49.3
3.4 %
100
36.2
73.4
13.1
-28.4 %
26.6
4.3
8.7
14.8
30
18.8
0 %
38.1
-5.7
-1040 %
-11.6
-13.6
-27.6
0.1
0.2
-19.2
-42.2 %
-38.9
-0.4
-0.8
-18.3
-17.3 %
-37.1
-0.02
1 006.7
47.7
23.3 %
100
29.4
61.6
18.3
83 %
38.4
—
0
21.7
45.5
18.8
8 %
39.4
-0.5
93.2 %
-1.05
-12.7
-26.6
-0.3
-0.6
-13.5
15.6 %
-28.3
1.1
2.3
-15.6
-6.8 %
-32.7
-0.02
1 006.7
38.7
-84.3 %
100
28.7
74.2
10
-89.4 %
25.8
—
0
17.4
45
17.4
-53.1 %
45
-7.4
-112.9 %
-19.1
-8.5
-22
-0.1
-0.3
-16
-135.4 %
-41.3
-0.2
-0.5
-14.6
-135.8 %
-37.7
-0.01
1 006.7
246.9
237.3 %
152.4
94.5
126.1 %
9
24.4
37.1
113.2 %
57.4
134.3 %
-12.2
—
45.2
293 %
4.5
40.8
429.9 %
0.04
1 006.7
73.2
1.1 %
31.4
41.8
56.6 %
3.7
13.9
17.4
-2.2 %
24.5
172.2 %
-11
-2
11.5
3733.3 %
2.1
7.7
692.3 %
0.01
1 006.7
72.4
254.9 %
45.6
26.7
423.5 %
—
19.1
17.8
7.2 %
9
178.3 %
-8.7
—
0.3
101.8 %
1.5
-1.3
91.2 %
—
1 006.7
20.4
-90.3 %
15.3
5.1
-94.6 %
—
18.3
16.6
-58 %
-11.5
-121.1 %
-5.4
—
-16.9
-128.1 %
-0.6
-14.7
-135.7 %
-0.01
1 006.7
210.7
377.8 %
116.6
94.2
630.2 %
—
36.8
39.5
74 %
54.6
662.9 %
5.2
0.4
60.2
720.6 %
16.5
41.2
642.1 %
0.04
1 006.7
44.1
84.5 %
31.2
12.9
59.3 %
—
23.3
22.7
14.1 %
-9.7
17.8 %
-0.2
0.2
-9.7
14.2 %
-1.6
-7.6
28.3 %
-0.01
1 006.7
23.9
27.1 %
15.8
8.1
76.1 %
—
19.8
19.9
0.5 %
-11.8
21.9 %
-0.1
0.6
-11.3
28.9 %
0.5
-10.6
18.5 %
-0.01
1 006.7
18.8
-86.4 %
14.1
4.6
-91.4 %
—
19.8
19.8
-25.3 %
-15.1
-155.3 %
-1
0.2
-15.9
-139.2 %
-0.9
-13
-145.5 %
-0.01
1 006.7
138.4
810.5 %
84.7
53.8
767.7 %
—
26.7
26.5
69.9 %
27.3
390.4 %
10.1
0.8
40.6
1724 %
3.9
28.6
28500 %
0.03
983.1
15.2
81 %
9
6.2
376.9 %
—
15.5
15.6
1.3 %
-9.4
33.3 %
0.2
0.7
-2.5
82.6 %
-2.5
0.1
100.9 %
—
1 006.7
8.4
-2.3 %
7.1
1.3
-13.3 %
—
14.7
15.4
8.5 %
-14.1
-10.2 %
-0.3
0.1
-14.4
-1.4 %
—
-10.9
-0.9 %
-0.01
1 006.7
8.6
-74.3 %
7.1
1.5
-92.4 %
—
14.2
14.2
-81.1 %
-12.8
76.9 %
-1.6
0.1
-14.2
76.8 %
—
-10.8
83.3 %
-0.01
967.1
33.5
249 %
13.8
19.7
885 %
—
19.7
75.1
608.5 %
-55.4
-544.2 %
-5.8
0.1
-61.1
-286.7 %
-0.7
-64.8
-332 %
-0.07
896.7
9.6
74.5 %
7.6
2
25 %
—
10.7
10.6
-17.2 %
-8.6
23.2 %
-7.2
—
-15.8
8.7 %
—
-15
10.2 %
-0.02
896.7
5.5
-70.4 %
3.9
1.6
6.7 %
—
12.8
12.8
58 %
-11.2
-69.7 %
-6.1
—
-17.3
-45.4 %
—
-16.7
-40.3 %
-0.02
896.7
18.6
-83.8 %
17.1
1.5
-53.1 %
—
8.1
8.1
-12 %
-6.6
-10 %
-5.3
—
-11.9
-21.4 %
—
-11.9
-21.4 %
-0.01
896.7
114.9
-36.7 %
111.7
3.2
-30.4 %
—
9.1
9.2
7 %
-6
-50 %
-3.3
-0.5
-9.8
-1 %
—
-9.8
-1 %
-0.01
896.7
181.5
-27.4 %
176.9
4.6
—
—
8.6
8.6
1.2 %
-4
-2.6 %
-4.9
-0.8
-9.7
-9 %
—
-9.7
-9 %
-0.01
896.7
250
42.6 %
245.4
4.6
31.4 %
—
8.5
8.5
14.9 %
-3.9
—
-4.2
-0.8
-8.9
-1.1 %
—
-8.9
-1.1 %
-0.01
896.7
175.3
77.6 %
171.8
3.5
84.2 %
—
7.4
7.4
-22.1 %
-3.9
48.7 %
-4.2
-0.8
-8.8
-161.5 %
—
-8.8
-161.5 %
-0.01
896.7
98.7
—
96.8
1.9
—
—
0.2
9.5
—
-7.6
—
-0.8
22.7
14.3
—
—
14.3
—
0.02
896.7