Zhuhai Huajin Statements
00
Data from Zhuhai Huajin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhuhai Huajin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
99.824
7.1 %
60.969
38.856
-20.1 %
1.877
14.815
7.955
-53 %
30.901
-2.4 %
-1.648
-0.01
29.243
4620.7 %
5.911
22.803
203.4 %
0.066
344.71
93.186
12 %
44.584
48.602
78 %
1.654
15.631
16.929
20.3 %
31.673
139.2 %
-31.382
0.329
0.619
-97.3 %
-8.742
7.516
-48.8 %
0.022
344.71
83.186
-36.1 %
100
55.875
67.2
27.311
-50.9 %
32.8
1.485
1.8
14.937
18
14.072
-24 %
16.9
13.239
-64.4 %
15.9
9.559
11.5
0.068
0.08
22.866
-17.7 %
27.5
3.422
4.1
14.67
-24.8 %
17.6
0.043
344.71
130.17
-31.3 %
100
74.511
57.2
55.663
-24 %
42.8
1.702
1.3
19.516
15
18.525
-56 %
14.2
37.138
19 %
28.5
-3.949
-3.03
-5.397
-4.1
27.787
-79 %
21.3
11.706
9
19.5
-78.3 %
15
0.057
344.71
189.51
-12.6 %
100
116.25
61.3
73.265
13.5 %
38.7
18.437
9.7
24.442
12.9
42.054
8.2 %
22.2
31.211
21.6 %
16.5
101.02
53.3
0.277
0.1
132.51
361.8 %
69.9
33.638
17.7
89.662
346.1 %
47.3
0.26
344.71
216.91
87.6 %
100
152.35
70.2
64.557
66.7 %
29.8
12.219
5.6
29.511
13.6
38.882
39.9 %
17.9
25.675
134.9 %
11.8
2.616
1.2
0.404
0.2
28.696
59 %
13.2
7.692
3.5
20.099
43.5 %
9.3
0.058
344.71
115.64
-55.5 %
100
76.923
66.5
38.722
-70 %
33.5
9.96
8.6
19.308
16.7
27.791
-41.5 %
24
10.931
-86.6 %
9.5
7.067
6.1
0.048
0.04
18.046
-83.7 %
15.6
2.443
2.1
14.002
-86.1 %
12.1
0.041
344.71
259.92
94.8 %
100
130.73
50.3
129.19
130.8 %
49.7
20.855
8
36.615
14.1
47.475
122.9 %
18.3
81.717
135.7 %
31.4
31.119
12
-2.152
-0.8
110.79
60 %
42.6
8.301
3.2
100.72
60.2 %
38.7
0.292
344.71
133.41
-10.9 %
100
77.445
58.1
55.965
-10.4 %
41.9
10.171
7.6
14.097
10.6
21.301
-33.8 %
16
34.664
14.3 %
26
32.346
24.2
2.241
1.7
69.252
123 %
51.9
4.752
3.6
62.884
165.3 %
47.1
0.182
344.71
149.76
70.6 %
100
87.271
58.3
62.489
139.4 %
41.7
13.723
9.2
22.728
15.2
32.157
71 %
21.5
30.332
315.5 %
20.3
0.466
0.3
0.252
0.2
31.05
274.1 %
20.7
3.413
2.3
23.702
315.8 %
15.8
0.069
344.71
87.8
-50.9 %
100
61.7
70.3
26.1
-64.6 %
29.7
4.7
5.4
15
17.1
18.8
-56.1 %
21.4
7.3
-76.4 %
8.3
0.9
1
0.1
0.1
8.3
-72.6 %
9.5
4.3
4.9
5.7
-76.8 %
6.5
0.02
344.7
178.8
35.7 %
100
105.1
58.8
73.7
52.3 %
41.2
10.3
5.8
28
15.7
42.8
245.2 %
23.9
30.9
-14.2 %
17.3
-0.8
-0.4
0.2
0.1
30.3
-77.5 %
16.9
5.7
3.2
24.6
-79 %
13.8
0.07
344.7
131.8
2 %
100
83.4
63.3
48.4
-29.4 %
36.7
4.1
3.1
14.5
11
12.4
-35.1 %
9.4
36
-27.3 %
27.3
98.4
74.7
0.1
0.08
134.5
260.6 %
102
14.4
10.9
117.1
580.8 %
88.8
0.34
344.7
129.2
71.6 %
100
60.6
46.9
68.6
87.9 %
53.1
5.6
4.3
17
13.2
19.1
48.1 %
14.8
49.5
108.9 %
38.3
-12.5
-9.7
0.3
0.2
37.3
333.7 %
28.9
9.2
7.1
17.2
330 %
13.3
0.05
344.7
75.3
-53 %
100
38.7
51.4
36.5
-43.8 %
48.5
4
5.3
10.3
13.7
12.9
-28.3 %
17.1
23.7
-49.5 %
31.5
-15.2
-20.2
0.1
0.1
8.6
-88.4 %
11.4
3.9
5.2
4
-91.3 %
5.3
0.01
344.7
160.1
112.3 %
100
95.1
59.4
65
164.2 %
40.6
5.1
3.2
17.1
10.7
18
52.5 %
11.2
46.9
269.3 %
29.3
27.6
17.2
-0.4
-0.2
74.1
425.5 %
46.3
20.9
13.1
45.8
510.7 %
28.6
0.13
344.7
75.4
-30.2 %
100
50.9
67.5
24.6
-48.1 %
32.6
4.5
6
8.5
11.3
11.8
-45.9 %
15.6
12.7
-50.4 %
16.8
2
2.7
-0.6
-0.8
14.1
-21.7 %
18.7
6.3
8.4
7.5
-40 %
9.9
0.02
344.7
108
21.2 %
100
60.6
56.1
47.4
20 %
43.9
1.8
1.7
19.7
18.2
21.8
60.3 %
20.2
25.6
-0.8 %
23.7
-7.7
-7.1
0.1
0.09
18
114.3 %
16.7
4.2
3.9
12.5
150 %
11.6
0.04
344.7
89.1
-61.8 %
100
49.6
55.7
39.5
-67.4 %
44.3
3.7
4.2
11
12.3
13.6
-67.6 %
15.3
25.8
-67.4 %
29
-17.5
-19.6
0.1
0.1
8.4
-85.3 %
9.4
4
4.5
5
-85.3 %
5.6
0.01
344.7
233.1
65.4 %
100
112.1
48.1
121
131.8 %
51.9
3.3
1.4
23
9.9
42
123.4 %
18
79.1
136.8 %
33.9
-21.3
-9.1
-0.8
-0.3
57
277.5 %
24.5
11.3
4.8
34.1
520 %
14.6
0.1
344.7
140.9
83.9 %
100
88.7
63
52.2
89.8 %
37
6.2
4.4
12.4
8.8
18.8
-22.6 %
13.3
33.4
943.8 %
23.7
-18.2
-12.9
-0.1
-0.07
15.1
98.7 %
10.7
3.2
2.3
5.5
-49.5 %
3.9
0.02
344.7
76.6
-4 %
100
49.1
64.1
27.5
-18.4 %
35.9
—
0
16.8
21.9
24.3
145.5 %
31.7
3.2
-86.6 %
4.2
15
19.6
-10.5
-13.7
7.6
-13.6 %
9.9
6.2
8.1
10.9
153.5 %
14.2
0.03
344.7
79.8
-60.7 %
100
46.1
57.8
33.7
-58 %
42.2
—
0
12.2
15.3
9.9
-63.5 %
12.4
23.8
-55.2 %
29.8
-15
-18.8
0.1
0.1
8.8
-75.9 %
11
3.2
4
4.3
-79.4 %
5.4
0.01
344.7
203.2
108.2 %
123
80.2
83.5 %
—
25.6
27.1
52.2 %
53.1
105.8 %
-10.7
-6
36.5
121.2 %
4.9
20.9
69.9 %
0.06
344.7
97.6
5.4 %
53.9
43.7
10.4 %
4.3
16.6
17.8
33.8 %
25.8
-1.9 %
-9.6
0.2
16.5
20.4 %
3.1
12.3
7 %
0.04
344.8
92.6
8.1 %
53
39.6
25.7 %
—
16.8
13.3
9 %
26.3
37 %
-11.4
-1.1
13.7
13.2 %
3.2
11.5
219.4 %
0.03
344.2
85.7
-23.3 %
54.3
31.5
-35.1 %
—
13.4
12.2
-45 %
19.2
-27 %
-9
1.8
12.1
-14.8 %
2.8
3.6
-67.3 %
0.01
344.7
111.8
42.6 %
63.3
48.5
61.7 %
—
21.4
22.2
16.8 %
26.3
139.1 %
-12.4
0.3
14.2
4.4 %
-0.1
11
57.1 %
0.03
344.7
78.4
21.6 %
48.4
30
3.8 %
—
18.6
19
-17.7 %
11
89.7 %
1.1
1.5
13.6
-32.3 %
2.5
7
-57.6 %
0.02
344.7
64.5
16.6 %
35.6
28.9
20.9 %
—
17.6
23.1
108.1 %
5.8
-54.7 %
10.6
3.7
20.1
53.4 %
1.8
16.5
161.9 %
0.05
344.7
55.3
-32.7 %
31.4
23.9
-21.4 %
—
11.1
11.1
-70.7 %
12.8
270.7 %
-3.5
3.8
13.1
-9.7 %
2.7
6.3
-50.4 %
0.02
344.7
82.2
59 %
51.8
30.4
61.7 %
—
28.3
37.9
187.1 %
-7.5
-236.4 %
19.2
3.2
14.5
-14.7 %
0.9
12.7
53 %
0.04
344.7
51.7
27.7 %
33
18.8
12.6 %
—
11.4
13.2
26.9 %
5.5
-11.3 %
8.6
2.7
17
-9.6 %
4.4
8.3
-32 %
0.02
344.7
40.5
7.1 %
23.9
16.7
21 %
—
10.4
10.4
-35.4 %
6.2
369.6 %
12
0.6
18.8
-16.4 %
4.6
12.2
171.1 %
0.04
344.7
37.8
39.5 %
24
13.8
66.3 %
—
16.1
16.1
30.9 %
-2.3
41 %
24.7
0.1
22.5
-18.2 %
8.5
4.5
-58.7 %
0.01
344.7
27.1
-41.8 %
18.8
8.3
-49.7 %
—
11.5
12.3
-35.6 %
-3.9
-44.4 %
30.9
0.5
27.5
161.9 %
10.6
10.9
75.8 %
0.03
344.7
46.6
-19.8 %
30.1
16.5
-21.1 %
—
13.9
19.1
0 %
-2.7
-258.8 %
12.5
0.6
10.5
-52.5 %
4.1
6.2
-43.1 %
0.02
344.7
58.1
42.1 %
37.3
20.9
48.2 %
—
18.6
19.1
66.1 %
1.7
-34.6 %
20.2
0.2
22.1
112.5 %
5.4
10.9
211.4 %
0.03
344.7
40.9
-38.9 %
26.8
14.1
-45.1 %
—
11.5
11.5
-32.7 %
2.6
-69.8 %
7.6
0.2
10.4
-55.6 %
4.5
3.5
-75.2 %
0.01
344.7
66.9
19.7 %
41.2
25.7
20.1 %
—
14.6
17.1
40.2 %
8.6
-6.5 %
11.6
3.2
23.4
-4.9 %
3.3
14.1
2.9 %
0.04
344.7
55.9
13.2 %
34.6
21.4
15.1 %
—
11.5
12.2
0 %
9.2
46 %
15.9
-0.1
24.6
-31.9 %
5.7
13.7
-25.5 %
0.04
344.7
49.4
6.2 %
30.9
18.6
24.8 %
—
12.2
12.2
-3.9 %
6.3
186.4 %
28.7
1.1
36.1
188.8 %
9
18.4
178.8 %
0.05
344.7
46.5
-10.7 %
31.6
14.9
-5.1 %
—
12.7
12.7
-32.4 %
2.2
173.3 %
7.8
2.5
12.5
-66.7 %
3.7
6.6
-68 %
0.02
344.7
52.1
—
36.3
15.7
—
—
14.5
18.8
—
-3
—
33.8
6.7
37.5
—
6.3
20.6
—
0.06
344.7