00

Addsino Co LtdSHE 000547 Stock Report

Last reporting period 30 Sep, 2023

Updated 11 Nov, 2024

Last price

Market cap $B

1.491

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Addsino Statements

00

Data from Addsino`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Addsino Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

411.87

-32.4 %

366.68

45.187

-62.8 %

117.81

140.22

251.62

-7.6 %

-206.43

-36.7 %

-0.547

-0.17

-207.17

9.6 %

0.059

-198.5

9.8 %

-0.12

1 659.4

2023-06-30
%

609.57

12.4 %

488.21

121.36

43.5 %

131.8

141.83

272.32

26.8 %

-150.96

-15.9 %

-75.885

-2.314

-229.18

-70.2 %

-12.137

-220.07

-90.9 %

-0.142

1 547.09

2023-03-31
%

542.47

-45 %

100

457.88

84.4

84.589

3.6 %

15.6

102.39

18.9

151.76

28

214.8

-3.5 %

39.6

-130.21

7.6 %

-24.004

-4.646

-0.9

0.242

0.04

-134.62

22 %

-24.8

2.555

0.5

-115.25

22.5 %

-21.2

-0.07

1 646.43

2022-12-31
%

985.85

62.7 %

100

904.22

91.7

81.63

-48.2 %

8.3

97.827

9.9

159.08

16.1

222.48

-6.6 %

22.6

-140.85

-74.7 %

-14.3

55.434

5.6

-11.212

-1.1

-172.52

-5396.8 %

-17.5

-23.239

-2.4

-148.62

-1359.1 %

-15.08

-0.093

1 603.69

2022-09-30
%

605.87

-29.3 %

100

448.42

74

157.45

-44.8 %

26

101.45

16.7

165.67

27.3

238.08

-5.5 %

39.3

-80.633

-342.7 %

-13.3

8.369

1.4

-0.368

-0.06

3.257

-89.3 %

0.5

-9.553

-1.6

11.804

-56.7 %

1.9

0.007

1 603.69

2022-06-30
%

856.93

-14.9 %

100

571.81

66.7

285.12

-29.4 %

33.3

124.37

14.5

161.12

18.8

251.9

24.9 %

29.4

33.221

-83.6 %

3.9

-1.881

-0.2

-0.905

-0.1

30.428

-82.7 %

3.6

-12.327

-1.4

27.24

-81.1 %

3.2

0.017

1 603.69

2022-03-31
%

1 007.56

7.5 %

100

603.51

59.9

404.05

37.5 %

40.1

79.267

7.9

138.63

13.8

201.68

-27.2 %

20

202.37

1110.1 %

20.1

-27.029

-2.7

0.274

0.03

175.61

10.3 %

17.4

21.618

2.1

144.26

-25.4 %

14.3

0.09

1 603.69

2021-12-31
%

937.01

-4.9 %

100

643.14

68.6

293.87

17.2 %

31.4

182.32

19.5

94.834

10.1

277.15

25 %

29.6

16.724

-42.1 %

1.8

135.91

14.5

6.867

0.7

159.22

17.6 %

17

-12.682

-1.4

193.46

41.9 %

20.6

0.12

1 612.66

2021-09-30
%

985.16

-22.8 %

100

734.47

74.6

250.69

-39.9 %

25.4

66.959

6.8

162.84

16.5

221.78

-5.2 %

22.5

28.904

-84.3 %

2.9

99.354

10.1

7.136

0.7

135.4

-19.4 %

13.7

0.993

0.1

136.34

7.5 %

13.8

0.084

1 618.51

2021-06-30
%

1 276.67

35.1 %

100

859.2

67.3

417.46

0.2 %

32.7

128.74

10.1

118.1

9.3

233.86

14.4 %

18.3

183.6

-13.5 %

14.4

-14.229

-1.1

-1.316

-0.1

168.07

-25.1 %

13.2

18.241

1.4

126.87

-32.3 %

9.9

0.077

1 648.17

2021-03-31
%

945

-39.4 %

100

528.5

55.9

416.5

-37.2 %

44.1

63.7

6.7

150.6

15.9

204.4

-29.8 %

21.6

212.2

-43 %

22.5

12

1.3

0.1

0.01

224.3

-52.3 %

23.7

26.9

2.8

187.5

-51.9 %

19.8

0.12

1 562.7

2020-12-31
%

1 558.4

64.7 %

100

894.8

57.4

663.6

129.9 %

42.6

219.3

14.1

131.7

8.5

291.2

52.5 %

18.7

372.3

280.7 %

23.9

97.6

6.3

-0.1

-0.006

470.3

331.1 %

30.2

39.4

2.5

389.7

268 %

25

0.24

1 638

2020-09-30
%

946.1

-18.7 %

100

657.4

69.5

288.7

-23.9 %

30.5

91

9.6

103.6

11

190.9

10.6 %

20.2

97.8

-52.7 %

10.3

11.7

1.2

-0.4

-0.04

109.1

-50 %

11.5

-1.8

-0.2

105.9

-44 %

11.2

0.07

1 513.2

2020-06-30
%

1 163.7

51.5 %

100

784.3

67.4

379.4

18.6 %

32.6

73.8

6.3

97.2

8.4

172.6

24.5 %

14.8

206.8

13.9 %

17.8

11.6

1

-0.3

-0.03

218.1

37.3 %

18.7

24.9

2.1

189.1

53.6 %

16.2

0.11

1 747.5

2020-03-31
%

767.9

-54.5 %

100

447.8

58.3

320

-45.7 %

41.7

47.5

6.2

104.1

13.6

138.6

-45.6 %

18

181.5

-45.8 %

23.6

-21.9

-2.9

-0.7

-0.09

158.8

-63.7 %

20.7

20.6

2.7

123.1

-66.5 %

16

0.08

1 539.1

2019-12-31
%

1 687.6

96.3 %

100

1 098.1

65.1

589.5

111.8 %

34.9

173.1

10.3

139.2

8.2

254.7

14.9 %

15.1

334.7

490.3 %

19.8

92

5.5

-3

-0.2

438

426.4 %

26

40.8

2.4

367.3

331.1 %

21.8

0.23

1 568.8

2019-09-30
%

859.8

16.6 %

100

581.5

67.6

278.3

-12.9 %

32.4

107.5

12.5

119.3

13.9

221.6

30.1 %

25.8

56.7

-62 %

6.6

25.6

3

0.9

0.1

83.2

-40 %

9.7

-1.8

-0.2

85.2

-28.8 %

9.9

0.05

1 703.4

2019-06-30
%

737.7

-2.2 %

100

418.3

56.7

319.5

14.1 %

43.3

77.4

10.5

109.3

14.8

170.3

7.6 %

23.1

149.1

22.5 %

20.2

-11.3

-1.5

0.7

0.09

138.7

4 %

18.8

11.4

1.5

119.6

15.9 %

16.2

0.07

1 752.9

2019-03-31
%

754.2

-60 %

100

474.3

62.9

279.9

-34.2 %

37.1

55.9

7.4

102.1

13.5

158.2

-26.9 %

21

121.7

-41.7 %

16.1

11.5

1.5

0.2

0.03

133.4

-52.6 %

17.7

20.4

2.7

103.2

-54.6 %

13.7

0.07

1 429.6

2018-12-31
%

1 883.4

213.5 %

100

1 458.4

77.4

425.1

92.4 %

22.6

134.3

7.1

90.3

4.8

216.3

50.6 %

11.5

208.7

169.6 %

11.1

91.4

4.9

-19

-1.009

281.2

284.2 %

14.9

11.6

0.6

227.2

281.8 %

12.1

0.14

1 608.2

2018-09-30
%

600.7

18.3 %

100

379.6

63.2

221

-5.4 %

36.8

45.6

7.6

90

15

143.6

16.8 %

23.9

77.4

-30.1 %

12.9

-4.6

-0.8

0.3

0.05

73.2

-31.8 %

12.2

2.3

0.4

59.5

-32.8 %

9.9

0.04

1 567.8

2018-06-30
%

507.6

-3.1 %

100

274

54

233.6

-5 %

46

51.9

10.2

74.3

14.6

122.9

-20.4 %

24.2

110.7

21.1 %

21.8

-3.2

-0.6

-0.1

-0.02

107.3

20.8 %

21.1

17.1

3.4

88.6

21.5 %

17.5

0.06

1 507.2

2018-03-31
%

524.1

-50.3 %

100

278.3

53.1

245.8

-23.8 %

46.9

85.2

16.3

71.3

13.6

154.4

-23.2 %

29.5

91.4

-24.6 %

17.4

-2.8

-0.5

0

88.8

-32.7 %

16.9

11.8

2.3

72.9

-29.2 %

13.9

0.05

1 429.6

2017-12-31

1 054.7

89.1 %

732.3

322.4

51.6 %

140.5

81.9

201.1

42.9 %

121.3

68.7 %

11.2

-0.7

131.9

76.8 %

12.2

102.9

64.4 %

0.07

1 429.6

2017-09-30

557.8

20.9 %

345.2

212.7

11.9 %

56

64.9

140.7

17.3 %

71.9

2.9 %

1

1.8

74.6

6 %

7.9

62.6

16.4 %

0.04

1 429.6

2017-06-30

461.5

10.7 %

271.5

190

7.6 %

117

120

22.8 %

69.9

-11.3 %

3.2

-2.5

70.4

-19.1 %

9.8

53.8

-13.2 %

0.04

1 429.6

2017-03-31

416.9

-50.8 %

240.4

176.5

-42.7 %

90.4

97.7

-46.9 %

78.8

-36.5 %

-2.8

10.7

87

-31.1 %

14.5

62

-34.6 %

0.04

1 429.6

2016-12-31

847.3

101.1 %

539.3

308

110.1 %

173.3

184

102.4 %

124

122.6 %

-2.7

4.7

126.2

113.9 %

21.9

94.8

85.5 %

0.07

1 461

2016-09-30

421.3

0.3 %

274.7

146.6

-15.6 %

91.4

90.9

-12.1 %

55.7

-20.8 %

2.4

0.9

59

-18.5 %

6.4

51.1

5.1 %

0.04

1 429.6

2016-06-30

420.1

18.9 %

246.4

173.7

10.3 %

95.7

103.4

15.9 %

70.3

2.8 %

1.8

0.5

72.4

1 %

10.5

48.6

-1.8 %

0.03

1 429.6

2016-03-31

353.4

-49.5 %

195.9

157.5

-41 %

92.4

89.2

-44.9 %

68.4

-34.9 %

3.6

-0.2

71.7

-31.1 %

10.9

49.5

-40.9 %

0.03

1 429.6

2015-12-31

699.9

67.1 %

432.9

267

46.6 %

157.2

162

77 %

105

15.8 %

-4

3.5

104

10.9 %

14.7

83.7

18.7 %

0.06

1 429.6

2015-09-30

418.9

190.5 %

236.7

182.1

160.5 %

90.1

91.5

185 %

90.7

139.9 %

1.7

1

93.8

139.3 %

11.7

70.5

102.6 %

0.05

1 429.6

2015-06-30

144.2

70.7 %

74.3

69.9

11.5 %

32.1

32.1

-2.1 %

37.8

26.4 %

1.4

39.2

29.8 %

4.1

34.8

28.4 %

0.01

2 487.9

2015-03-31

84.5

-19.6 %

21.8

62.7

-6.4 %

32.8

32.8

25.2 %

29.9

-26.5 %

0.2

0.1

30.2

-28.6 %

3.2

27.1

-26.2 %

0.07

387.1

2014-12-31

105.1

7.5 %

38.2

67

-3.9 %

27

26.2

-33.2 %

40.7

33 %

0.7

0.8

42.3

29.4 %

5.7

36.7

12.9 %

0.1

377.1

2014-09-30

97.8

63 %

28.1

69.7

18.1 %

39.4

39.2

107.4 %

30.6

-23.5 %

0.2

2

32.7

363.7 %

0.2

32.5

351.9 %

0.09

360.6

2014-06-30

60

-41.1 %

1

59

81.5 %

15.2

18.9

-27 %

40

506.1 %

-53.7

1.3

-12.4

-120.5 %

5.1

-12.9

-124.1 %

0.04

-85.3

2014-03-31

101.8

-59.3 %

69.3

32.5

-63.5 %

30.7

25.9

-63.5 %

6.6

-63.3 %

53.9

60.4

49.1 %

2.2

53.6

81.1 %

0.06

834.9

2013-12-31

250.3

57.2 %

161.2

89.1

87.2 %

49.4

71

132.8 %

18

5.3 %

17

5.5

40.5

-8.2 %

0.3

29.6

-17.3 %

0.04

834.9

2013-09-30

159.2

192.1 %

111.7

47.6

205.1 %

29.1

30.5

19.1 %

17.1

271 %

27.1

44.1

75.7 %

2.3

35.8

54.3 %

0.04

834.9

2013-06-30

54.5

-24.5 %

38.9

15.6

-40.7 %

25.5

25.6

4.1 %

-10

-688.2 %

34.9

0.2

25.1

-52.5 %

2.7

23.2

-53.5 %

0.03

834.9

2013-03-31

72.2

-64.3 %

45.9

26.3

-69.8 %

25

24.6

-24.1 %

1.7

-96.9 %

50.8

0.2

52.8

-9.1 %

0.6

49.9

77.6 %

0.06

834.9

2012-12-31

202.2

115.1

87.1

31.6

32.4

54.7

3.5

-0.1

58.1

9.7

28.1

0.03

834.9

View Section: Balance Sheet