Shaanxi Fenghuo Statements
00
Data from Shaanxi Fenghuo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shaanxi Fenghuo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
231.7
-22.7 %
100
159.36
68.8
72.345
-42.1 %
31.2
41.86
18.1
67.406
29.1
105.59
8.3 %
45.6
-33.245
-221.6 %
-14.3
5.03
2.2
-2.073
-0.9
-30.285
-209.6 %
-13.07
0.776
0.3
-24.275
-204.6 %
-10.5
-0.04
601.19
299.63
24.5 %
100
174.78
58.3
124.85
28.5 %
41.7
50.453
16.8
49.551
16.5
97.501
-15.4 %
32.5
27.351
251.3 %
9.1
-1.486
-0.5
1.769
0.6
27.63
240.9 %
9.2
-1.159
-0.4
23.212
223 %
7.7
0.039
601.19
240.61
-68.9 %
100
143.42
59.6
97.19
-66 %
40.4
52.775
21.9
63.201
26.3
115.26
-40.2 %
47.9
-18.074
-119.4 %
-7.5
-1.654
-0.7
0.113
0.05
-19.616
-120.8 %
-8.2
4.284
1.8
-18.878
-120 %
-7.8
-0.031
601.19
774.5
224.1 %
100
488.27
63
286.22
145.6 %
37
101.76
13.1
101.31
13.1
192.87
53.1 %
24.9
93.35
1089.5 %
12.1
-3.233
-0.4
-0.929
-0.1
94.269
1225.4 %
12.2
-9.635
-1.2
94.417
3353.1 %
12.2
0.153
615.98
238.95
-44.1 %
100
122.38
51.2
116.56
-32 %
48.8
55.789
23.3
71.995
30.1
125.99
-6.3 %
52.7
-9.434
-125.5 %
-3.9
0.37
0.2
0.719
0.3
-8.377
-116.5 %
-3.5
0.314
0.1
-2.902
-107 %
-1.2
-0.005
600.93
427.32
168.3 %
100
255.91
59.9
171.42
163.4 %
40.1
68.86
16.1
66.725
15.6
134.42
29.5 %
31.5
36.998
195.5 %
8.7
-0.758
-0.2
0.395
0.09
50.87
228.9 %
11.9
0.457
0.1
41.276
217.5 %
9.7
0.069
600.93
159.25
-76.3 %
100
94.162
59.1
65.087
-74.9 %
40.9
35.67
22.4
68.026
42.7
103.83
-28.5 %
65.2
-38.742
-134 %
-24.3
-0.563
-0.4
-0.173
-0.1
-39.477
-135.8 %
-24.8
5.779
3.6
-35.114
-133.4 %
-22.05
-0.058
600.93
671.31
164.1 %
100
412.04
61.4
259.27
111.2 %
38.6
95.95
14.3
67.002
10
145.23
6.2 %
21.6
114.03
917.3 %
17
-13.094
-2
-3.863
-0.6
110.29
1006.2 %
16.4
-7.22
-1.08
105.19
2019 %
15.7
0.157
671.22
254.16
-35.1 %
100
131.41
51.7
122.75
-22.8 %
48.3
53.229
20.9
83.56
32.9
136.7
2 %
53.8
-13.952
-156 %
-5.5
1.412
0.6
0.376
0.1
-12.171
-146.6 %
-4.8
-1.415
-0.6
-5.482
-121.2 %
-2.2
-0.009
596.49
391.47
111 %
100
232.55
59.4
158.92
110.2 %
40.6
49.572
12.7
87.163
22.3
134.02
32.2 %
34.2
24.905
196.5 %
6.4
2.499
0.6
-2.29
-0.6
26.129
289.3 %
6.7
-1.488
-0.4
25.917
273.9 %
6.6
0.043
596.49
185.5
-72.9 %
100
109.9
59.2
75.6
-67.7 %
40.8
36
19.4
65.5
35.3
101.4
-39.2 %
54.7
-25.8
-138.6 %
-13.9
0.8
0.4
6.3
3.4
-13.8
-112.7 %
-7.4
6.4
3.5
-14.9
-115.9 %
-8.03
-0.02
604.7
684.6
220.4 %
100
450.8
65.8
233.7
162.9 %
34.1
91
13.3
87.6
12.8
166.9
53.3 %
24.4
66.9
432.8 %
9.8
1.6
0.2
11.2
1.6
108.6
3116.7 %
15.9
-2.3
-0.3
93.5
1864.2 %
13.7
0.14
687.5
213.7
-50.2 %
100
124.8
58.4
88.9
-49 %
41.6
39.1
18.3
71.2
33.3
108.9
-6.8 %
51
-20.1
-135 %
-9.4
1.3
0.6
15.2
7.1
-3.6
-105.8 %
-1.7
-1.3
-0.6
-5.3
-108.4 %
-2.5
-0.01
587.3
428.7
610.9 %
100
254.4
59.3
174.4
671.7 %
40.7
47.2
11
70
16.3
116.8
44.7 %
27.2
57.5
199 %
13.4
0.9
0.2
3.9
0.9
62.3
208.7 %
14.5
-1.8
-0.4
63
220 %
14.7
0.11
587.6
60.3
-90.8 %
100
37.7
62.5
22.6
-89.3 %
37.5
29.7
49.3
49.8
82.6
80.7
-48.8 %
133.8
-58.1
-208.6 %
-96.4
0.3
0.5
0.5
0.8
-57.3
-164.3 %
-95.02
5.1
8.5
-52.5
-159.5 %
-87.06
-0.09
583.1
652.5
191.3 %
100
441.5
67.7
211
116.4 %
32.3
86
13.2
88.2
13.5
157.5
60.6 %
24.1
53.5
9016.7 %
8.2
0.5
0.08
31.9
4.9
89.1
12628.6 %
13.7
-5.5
-0.8
88.3
14616.7 %
13.5
0.14
632.7
224
-24.7 %
100
126.5
56.5
97.5
-20.9 %
43.5
38.6
17.2
57.7
25.8
98.1
-2.7 %
43.8
-0.6
-102.7 %
-0.3
1
0.4
0.3
0.1
0.7
-97.1 %
0.3
-0.5
-0.2
0.6
-97.2 %
0.3
—
568.7
297.3
72.2 %
100
174
58.5
123.3
94.2 %
41.5
43.1
14.5
49.5
16.6
100.8
20.7 %
33.9
22.6
213 %
7.6
1.6
0.5
0.4
0.1
24.5
231 %
8.2
-0.5
-0.2
21.7
221.2 %
7.3
0.04
591.5
172.6
-66.8 %
100
109.1
63.2
63.5
-72.1 %
36.8
25.3
14.7
57.2
33.1
83.5
-42.3 %
48.4
-20
-124 %
-11.6
0.6
0.3
0.7
0.4
-18.7
-122.1 %
-10.8
3.2
1.9
-17.9
-122.5 %
-10.4
-0.03
595.8
519.8
120.8 %
100
291.7
56.1
228
140.8 %
43.9
74
14.2
84.6
16.3
144.8
31.9 %
27.9
83.3
651.7 %
16
1.3
0.3
-2.3
-0.4
84.5
798.3 %
16.3
-4.1
-0.8
79.4
725.2 %
15.3
0.12
684.1
235.4
-19.4 %
100
140.7
59.8
94.7
-34.2 %
40.2
36.4
15.5
69.3
29.4
109.8
7.8 %
46.6
-15.1
-136 %
-6.4
-0.3
-0.1
3.3
1.4
-12.1
-128.2 %
-5.1
-0.1
-0.04
-12.7
-132.6 %
-5.4
-0.02
595.8
292
65.3 %
100
148.1
50.7
143.9
131.4 %
49.3
—
0
95
32.5
101.9
29.5 %
34.9
42
354.5 %
14.4
0.9
0.3
—
0
42.9
348 %
14.7
0.1
0.03
39
304.2 %
13.4
0.07
595.8
176.6
-70.2 %
100
114.4
64.8
62.2
-74.9 %
35.2
—
0
82.7
46.8
78.7
-54.2 %
44.6
-16.5
-121.7 %
-9.3
-1.3
-0.7
0.5
0.3
-17.3
-123.1 %
-9.8
2.9
1.6
-19.1
-130 %
-10.8
-0.03
595.8
593
224 %
345.1
247.8
163.9 %
—
172.5
171.8
61.6 %
76.1
713.7 %
-0.7
-0.5
74.8
773.9 %
-0.4
63.6
711.5 %
0.11
595.8
183
-40.8 %
89.1
93.9
-26.9 %
—
96.6
106.3
30.9 %
-12.4
-126.3 %
-0.3
1.6
-11.1
-123.5 %
-1.3
-10.4
-128.9 %
-0.02
595.8
309.3
135.2 %
180.8
128.4
129.7 %
—
80.4
81.2
12.3 %
47.2
387.8 %
-0.2
0.2
47.3
367.2 %
3
36
284.6 %
0.06
595.8
131.5
-74.2 %
75.6
55.9
-71.1 %
—
74.3
72.3
-54.6 %
-16.4
-147.5 %
-0.4
-0.6
-17.7
-159.8 %
3.1
-19.5
-209.6 %
-0.03
595.8
510
140.9 %
316.4
193.7
59.7 %
—
131.1
159.1
88.1 %
34.5
-6 %
—
-5.2
29.6
-20.2 %
—
17.8
-48.4 %
0.03
595.8
211.7
-14.9 %
90.4
121.3
10.9 %
—
84.9
84.6
16.2 %
36.7
0.3 %
—
0.4
37.1
-18.1 %
3.1
34.5
-17.3 %
0.06
595.8
248.8
67.4 %
139.4
109.4
87 %
—
74.3
72.8
22.4 %
36.6
4166.7 %
0.9
7.8
45.3
4218.2 %
-1.4
41.7
844.6 %
0.07
595.8
148.6
-74.5 %
90.1
58.5
-74.7 %
—
61.4
59.5
-58.8 %
-0.9
-101 %
-0.2
0.1
-1.1
-101.3 %
3.2
-5.6
-107.8 %
-0.01
595.8
583.5
269.8 %
352.7
230.8
221.4 %
—
121.2
144.5
102.4 %
86.3
21475 %
-0.7
2.4
87.9
11087.5 %
2.5
71.9
5235.7 %
0.12
595.8
157.8
-32.9 %
86
71.8
-29.5 %
—
71.1
71.4
3.3 %
0.4
-98.8 %
-1.1
1.7
-0.8
-102.4 %
-0.2
-1.4
-105.6 %
—
595.8
235.1
133.7 %
133.3
101.9
183.8 %
—
66.5
69.1
20.4 %
32.7
252.1 %
-0.7
1.5
33.1
264.7 %
1.1
24.9
231.1 %
0.04
595.8
100.6
-78.1 %
64.7
35.9
-79.5 %
—
58.2
57.4
-58.3 %
-21.5
-157.6 %
-0.6
2.6
-20.1
-155.2 %
3.5
-19
-157.4 %
-0.03
595.8
459
187.4 %
284.1
175
162 %
—
134.9
137.7
108.6 %
37.3
4562.5 %
-2.6
1.7
36.4
9000 %
-0.1
33.1
2464.3 %
0.06
595.8
159.7
-29.6 %
92.9
66.8
-25.9 %
—
59.9
66
12.4 %
0.8
-97.5 %
-2.2
1.7
0.4
-98.7 %
4.5
-1.4
-106.1 %
—
595.8
227
182.7 %
136.8
90.2
146.4 %
—
57.2
58.7
10.1 %
31.5
288.6 %
-1
-0.4
30.1
280.2 %
-1.1
22.8
233.3 %
0.04
595.8
80.3
-79.1 %
43.7
36.6
-78.6 %
—
53.5
53.3
-55.5 %
-16.7
-132.5 %
-0.9
0.9
-16.7
-130.3 %
3.9
-17.1
-129.2 %
-0.03
595.8
384.2
163.7 %
212.9
171.3
209.2 %
—
111.1
119.8
117.8 %
51.4
12750 %
-1.7
5.4
55.2
18500 %
-0.1
58.6
2763.6 %
0.1
595.8
145.7
-15.3 %
90.3
55.4
-13.2 %
—
52.2
55
12 %
0.4
-97.3 %
-1
0.2
-0.3
-102.2 %
-0.4
-2.2
-121 %
—
595.8
172
92.2 %
108.2
63.8
132.8 %
—
47.8
49.1
-22.6 %
14.7
140.8 %
-1
—
13.7
137.7 %
-0.2
10.5
128.8 %
0.02
595.8
89.5
-78.8 %
62.1
27.4
-75.2 %
—
71.1
63.4
-40.1 %
-36
-882.6 %
-1.6
1.2
-36.3
-811.8 %
2.8
-36.4
-285.7 %
-0.06
595.8
421.7
—
311.3
110.4
—
—
96.4
105.9
—
4.6
—
-2
2.5
5.1
—
-2.4
19.6
—
0.03
595.8