Genimous Statements
00
Data from Genimous`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Genimous Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
840.37
36.9 %
675.3
165.06
19 %
35.621
83.803
115.29
24.9 %
49.77
7.3 %
50.959
0.997
101.79
62.7 %
2.687
76.422
100 %
0.061
1 262.73
613.81
-5.7 %
475.13
138.68
-8.1 %
30.923
62.87
92.286
-1.4 %
46.397
-19.1 %
22.307
-6.136
62.552
-10.6 %
3.978
38.207
-21.2 %
0.03
1 266.42
650.81
77.7 %
100
499.88
76.8
150.93
-10.1 %
23.2
29.436
4.5
67.63
10.4
93.574
-85.9 %
14.4
57.352
111.6 %
8.8
6.52
1
6.07
0.9
69.942
114.2 %
10.7
5.062
0.8
48.507
109.3 %
7.5
0.038
1 276.51
366.27
-52.5 %
100
198.32
54.1
167.96
21 %
45.9
37.067
10.1
196.39
53.6
664.42
489.2 %
181.4
-496.47
-2010.4 %
-135.5
4.417
1.2
-0.059
-0.02
-492.17
-1351 %
-134.4
30.042
8.2
-523.67
-1396.1 %
-143
-0.41
1 276.51
771.19
4.2 %
100
632.44
82
138.75
-16 %
18
26.104
3.4
90.781
11.8
112.77
-3.2 %
14.6
25.988
-46.7 %
3.4
13.317
1.7
0.046
0.006
39.342
-26.8 %
5.1
3.761
0.5
40.403
-14.6 %
5.2
0.032
1 276.51
740.42
-13 %
100
575.19
77.7
165.22
6.1 %
22.3
27.697
3.7
91.884
12.4
116.45
10.7 %
15.7
48.779
-3.5 %
6.6
4.6
0.6
-0.118
-0.02
53.724
15.7 %
7.3
0.654
0.09
47.282
51.6 %
6.4
0.037
1 276.51
850.63
-10.7 %
100
694.88
81.7
155.75
-30.9 %
18.3
22.986
2.7
88.42
10.4
105.18
-59 %
12.4
50.573
263.7 %
5.9
-4.091
-0.5
-0.068
-0.008
46.414
134.4 %
5.5
1.813
0.2
31.194
133.4 %
3.7
0.024
1 276.51
953.05
-29.4 %
100
727.62
76.3
225.43
44.9 %
23.7
31.175
3.3
200.31
21
256.32
123 %
26.9
-30.894
-176 %
-3.2
-85.693
-9
-18.296
-1.9
-134.92
-488.1 %
-14.2
-52.332
-5.5
-93.313
-5761.9 %
-9.8
-0.073
1 275.84
1 350.36
-18.1 %
100
1 194.76
88.5
155.6
1.3 %
11.5
23.449
1.7
105.02
7.8
114.96
-18.4 %
8.5
40.641
219.9 %
3
-63.963
-4.7
0.032
0.002
-22.943
-229.2 %
-1.7
-13.069
-1
1.648
-93.7 %
0.1
0.001
1 275.98
1 649.34
-12.8 %
100
1 495.71
90.7
153.63
-19.4 %
9.3
34.206
2.1
117.7
7.1
140.92
22.8 %
8.5
12.705
-83.2 %
0.8
3.793
0.2
0.213
0.01
17.756
-82 %
1.1
-3.943
-0.2
26.141
-68.6 %
1.6
0.02
1 276.51
1 891.6
0.5 %
100
1 701
89.9
190.6
1701.7 %
10.1
28.5
1.5
102.9
5.4
114.8
-95.2 %
6.1
75.7
103.2 %
4
22.6
1.2
0.1
0.005
98.4
103.6 %
5.2
15.9
0.8
83.2
103 %
4.4
0.07
1 276.8
1 882.4
-35.6 %
100
1 894.3
100.6
-11.9
-107.1 %
-0.6
41.3
2.2
711
37.8
2 378
1128.3 %
126.3
-2 389.9
-8817.5 %
-127
-213
-11.3
-162.4
-8.6
-2 765.4
-5509.3 %
-146.9
40.3
2.1
-2 809.4
-7140.7 %
-149.2
-2.57
1 093.9
2 922.3
22.5 %
100
2 755.5
94.3
166.8
37.7 %
5.7
41.9
1.4
174.4
6
193.6
27 %
6.6
-26.8
14.4 %
-0.9
-23.4
-0.8
0.9
0.03
-49.3
-224.5 %
-1.7
-3.5
-0.1
-38.8
-186.4 %
-1.3
-0.03
1 325.7
2 385.9
-33.5 %
100
2 264.8
94.9
121.1
-33 %
5.1
42.3
1.8
142.5
6
152.4
-2.2 %
6.4
-31.3
-225.7 %
-1.3
69.8
2.9
1.1
0.05
39.6
123.8 %
1.7
17.9
0.8
44.9
137.4 %
1.9
0.03
1 395.6
3 588
24.2 %
100
3 407.2
95
180.7
-46.7 %
5
38.1
1.1
131.7
3.7
155.8
-50.5 %
4.3
24.9
3.3 %
0.7
-207.7
-5.8
—
0
-166.2
-183.5 %
-4.6
-30.5
-0.9
-119.9
-162.2 %
-3.3
-0.1
1 255.8
2 888
-7.4 %
100
2 549.2
88.3
338.8
30.7 %
11.7
48.6
1.7
289.5
10
314.7
76.4 %
10.9
24.1
-70.1 %
0.8
170.2
5.9
5
0.2
199
95.9 %
6.9
18.6
0.6
192.8
92 %
6.7
0.14
1 401.1
3 117.6
42.2 %
100
2 858.4
91.7
259.2
-21.5 %
8.3
39.7
1.3
146.1
4.7
178.4
4.5 %
5.7
80.7
-49.3 %
2.6
20.9
0.7
—
0
101.6
-36.5 %
3.3
0.9
0.03
100.4
-35.3 %
3.2
0.08
1 275.4
2 192.9
-18 %
100
1 862.9
85
330
-7 %
15
39.7
1.8
140.4
6.4
170.7
-0.7 %
7.8
159.3
-12.9 %
7.3
0.6
0.03
—
0
159.9
-21.3 %
7.3
5.2
0.2
155.1
-9.5 %
7.1
0.4
384.9
2 675.3
32.7 %
100
2 320.6
86.7
354.7
-24 %
13.3
32.6
1.2
140.8
5.3
171.9
-49.2 %
6.4
182.8
42.5 %
6.8
21.5
0.8
-1.1
-0.04
203.2
52.4 %
7.6
31.9
1.2
171.4
29 %
6.4
0.14
1 265.8
2 015.9
7.2 %
100
1 549.3
76.9
466.6
77.3 %
23.1
39.1
1.9
268.2
13.3
338.3
188.2 %
16.8
128.3
-12.1 %
6.4
6
0.3
-0.8
-0.04
133.3
-12.7 %
6.6
0.1
0.005
132.9
-7.3 %
6.6
0.11
1 255.4
1 880.6
13.1 %
100
1 617.4
86
263.2
-30.8 %
14
21.5
1.1
89.3
4.7
117.4
2 %
6.2
145.9
-45 %
7.8
6.3
0.3
0.5
0.03
152.7
-45.4 %
8.1
9.3
0.5
143.3
-39.3 %
7.6
0.11
1 255.4
1 663.1
-21.3 %
100
1 282.8
77.1
380.3
15.4 %
22.9
—
0
103.2
6.2
115.1
-10.5 %
6.9
265.2
31.9 %
15.9
14.5
0.9
—
0
279.7
33.4 %
16.8
43.6
2.6
236.2
17.5 %
14.2
0.19
1 255.4
2 114.1
8.4 %
100
1 784.5
84.4
329.6
-5.3 %
15.6
—
0
127.4
6
128.6
-11.7 %
6.1
201.1
-0.7 %
9.5
8.6
0.4
—
0
209.7
-0.4 %
9.9
8.5
0.4
201
1.9 %
9.5
0.16
1 255.4
1 949.8
3.6 %
1 601.7
348.1
63.9 %
—
155
145.6
31.9 %
202.5
98.5 %
17.3
-9.4
210.6
101.9 %
12.7
197.2
76.1 %
0.16
1 255.4
1 881.2
39.1 %
1 668.8
212.4
19.7 %
18.2
83
110.4
15.1 %
102
24.8 %
-0.8
3.2
104.3
5.9 %
-7.3
112
17.4 %
0.09
1 255.8
1 352.8
13.5 %
1 175.2
177.5
4.6 %
—
94.3
95.9
96.5 %
81.7
-32.5 %
15.1
1.7
98.5
-27.4 %
2.3
95.4
-22.2 %
0.08
1 255.2
1 191.6
34.1 %
1 021.9
169.7
-20.8 %
—
46.9
48.8
-18 %
121
-21.8 %
10.4
4.3
135.7
-24.6 %
12.9
122.7
-26 %
0.1
1 255.4
888.8
8.1 %
674.4
214.4
40.9 %
—
58.4
59.5
-10.4 %
154.8
80.4 %
22.4
2.1
179.9
119.1 %
13.7
165.9
161.3 %
0.13
1 256.1
821.9
37.9 %
669.7
152.2
40.9 %
—
63.5
66.4
24.3 %
85.8
57.4 %
-5.5
0.9
82.1
-23.1 %
18.4
63.5
-32 %
0.05
1 255.4
595.8
936.2 %
487.9
108
355.7 %
—
54.5
53.4
77.4 %
54.5
951.6 %
46.2
6.1
106.8
1670.6 %
13.6
93.4
1494 %
0.14
691.1
57.5
-18.1 %
33.8
23.7
10.2 %
—
29.3
30.1
-33.8 %
-6.4
73.4 %
-1.8
1.4
-6.8
-134.5 %
—
-6.7
-132.5 %
-0.02
409
70.2
-14 %
48.8
21.5
-36.4 %
—
42.6
45.5
52.2 %
-24.1
-734.2 %
31
12.8
19.7
462.9 %
1
20.6
428.2 %
0.05
409
81.6
13.3 %
47.9
33.8
51.6 %
—
29.7
29.9
-24.3 %
3.8
122.1 %
-0.1
-0.2
3.5
119 %
0.9
3.9
124.5 %
0.01
409
72
-23.2 %
49.7
22.3
-20.9 %
—
37.5
39.5
25.4 %
-17.2
-421.2 %
-2.3
1.1
-18.4
-166.7 %
-0.4
-15.9
-211.8 %
-0.04
409
93.7
-32.1 %
65.5
28.2
-32 %
—
31.3
31.5
-60 %
-3.3
91.2 %
-2.2
-1.4
-6.9
86.6 %
0.5
-5.1
89 %
-0.01
409
138
67.1 %
96.5
41.5
62.7 %
—
72.2
78.7
132.2 %
-37.3
-344 %
1.1
-3.4
-51.4
-851.9 %
3.9
-46.2
-725 %
-0.11
409
82.6
10.1 %
57.1
25.5
-12.4 %
—
33
33.9
-0.6 %
-8.4
-68 %
-4.9
7.9
-5.4
22.9 %
0.7
-5.6
-9.8 %
-0.01
409
75
-3.2 %
45.9
29.1
21.3 %
—
33
34.1
5.2 %
-5
40.5 %
-5.1
3.1
-7
45.3 %
0.7
-5.1
56 %
-0.01
409
77.5
-23.6 %
53.5
24
-14.9 %
—
30.2
32.4
-6.9 %
-8.4
-25.4 %
-4.4
—
-12.8
-232 %
0.3
-11.6
-222.1 %
-0.03
409
101.5
-17.9 %
73.4
28.2
-33.5 %
—
28.7
34.8
-6.2 %
-6.7
-228.8 %
-1.2
17.6
9.7
-56.9 %
1.9
9.5
-52.5 %
0.02
409
123.7
18.5 %
81.4
42.4
26.9 %
—
28.7
37.1
39 %
5.2
-23.5 %
-6.2
23.5
22.5
708.1 %
2.2
20
1152.6 %
0.05
409
104.4
-5.8 %
70.9
33.4
33.1 %
—
25.8
26.7
-6.3 %
6.8
300 %
-10.9
0.4
-3.7
57 %
1.3
-1.9
70.8 %
—
409
110.8
8.2 %
85.7
25.1
90.2 %
—
25.9
28.5
-75 %
-3.4
96.6 %
-5.9
0.7
-8.6
91.9 %
—
-6.5
93 %
-0.02
409
102.4
—
89.2
13.2
—
—
66.4
114.1
—
-100.9
—
-6.8
1.9
-105.8
—
-2.4
-92.9
—
-0.23
409