BOE Technology Statements
00
BOE Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
47 498.67
100
39 538.83
83.2
7 959.84
16.8
3 080.43
6.5
2 274.53
4.8
6 233.49
13.1
1 726.35
3.6
-107.13
-0.2
24.204
0.05
1 644
3.5
356.16
0.7
1 308.75
2.8
0.034
38 751.89
48 028.37
100
40 532.11
84.4
7 496.26
15.6
3 172.88
6.6
2 608.37
5.4
5 669.12
11.8
1 827.14
3.8
198.46
0.4
95.179
0.2
2 121.63
4.4
355.76
0.7
1 669.71
3.5
0.043
38 417.41
46 337.2
100
39 759.55
85.8
6 577.65
14.2
2 879.62
6.2
2 439.69
5.3
5 324.7
11.5
1 252.95
2.7
-752.39
-1.6
54.896
0.1
558.42
1.2
286.84
0.6
-0.564
-0.001
0
37 043.84
42 204.38
100
37 836.85
89.7
4 367.53
10.3
2 606.68
6.2
2 305.65
5.5
4 907.04
11.6
-539.51
-1.3
576.99
1.4
106.27
0.3
145.28
0.3
577.55
1.4
631.15
1.5
0.017
37 118.1
37 973.5
100
35 637.53
93.8
2 335.97
6.2
2 660.33
7
2 346.67
6.2
3 322.92
8.8
-986.95
-2.6
-71.122
-0.2
57.999
0.2
-992.33
-2.6
242.99
0.6
111.42
0.3
0.003
37 138.7
45 669.34
100
43 296.83
94.8
2 372.52
5.2
2 701
5.9
3 196.19
7
7 153.07
15.7
-4 780.56
-10.5
4 404.7
9.6
-10.707
-0.02
-383.51
-0.8
18.867
0.04
2 134.57
4.7
0.058
37 016.36
41 134.15
100
40 382.01
98.2
752.14
1.8
3 037.77
7.4
2 505.24
6.1
4 554.46
11.1
-3 802.32
-9.2
-666.04
-1.6
4.539
0.01
-4 459.51
-10.8
88.203
0.2
-1 431.26
-3.5
-0.038
37 664.74
41 134.43
100
35 111.64
85.4
6 022.79
14.6
2 555.79
6.2
2 011.44
4.9
5 857.09
14.2
165.7
0.4
392.07
1
65.116
0.2
626.5
1.5
638.67
1.6
2 217.68
5.4
0.056
39 624.49
50 475.81
100
40 015.26
79.3
10 460.55
20.7
2 806.21
5.6
2 819.64
5.6
5 887.6
11.7
4 572.95
9.1
-322.24
-0.6
17.044
0.03
4 267.74
8.5
1 042.65
2.1
4 034.66
8
0.113
35 704.99
56 233.29
100
44 253.75
78.7
11 979.54
21.3
2 499.7
4.4
3 723.57
6.6
6 810.41
12.1
5 169.12
9.2
-141.67
-0.3
32.669
0.06
5 062.5
9
187.46
0.3
3 893.33
6.9
0.137
28 444.48
56 184.41
100
38 254.97
68.1
17 929.44
31.9
3 184.43
5.7
2 907.77
5.2
6 714.88
12
11 214.57
20
-413.78
-0.7
17.156
0.03
10 816.46
19.3
1 740.09
3.1
7 242.17
12.9
0.159
45 425.91
58 342.77
100
39 269.4
67.3
19 073.37
32.7
2 719.31
4.7
3 077.38
5.3
6 347.01
10.9
12 726.36
21.8
-990.89
-1.7
7.863
0.01
11 745.34
20.1
1 335.9
2.3
7 515.5
12.9
0.218
34 474.78
49 655
100
36 129
72.8
13 526
27.2
2 290
4.6
2 850
5.7
5 765
11.6
7 761
15.6
-704
-1.4
19
0.04
7 227
14.6
925
1.9
5 115
10.3
0.15
34 798
33 865
100
24 653
72.8
9 212
27.2
2 372
7
2 221
6.6
5 617
16.6
3 594
10.6
32
0.09
12
0.04
3 640
10.7
622
1.8
2 288
6.8
0.07
34 798
40 821
100
33 467
82
7 354
18
2 007
4.9
3 151
7.7
4 957
12.1
2 397
5.9
-583
-1.4
16
0.04
1 836
4.5
446
1.1
1 332
3.3
0.04
34 798
34 987
100
29 356
83.9
5 631
16.1
1 676
4.8
2 108
6
4 432
12.7
1 199
3.4
-692
-2
18
0.05
534
1.5
296
0.8
418
1.2
0.01
34 798
23 887
100
20 433
85.5
3 454
14.5
1 568
6.6
1 860
7.8
2 899
12.1
556
2.3
-478
-2.001
2
0.008
82
0.3
200
0.8
487
2
0.01
34 798
30 338
100
25 798
85
4 540
15
2 168
7.1
2 574
8.5
4 929
16.2
-389
-1.3
-341
-1.1
11
0.04
-720
-2.4
88
0.3
-112
-0.4
—
38 373
30 683
100
27 273
88.9
3 410
11.1
1 608
5.2
2 004
6.5
3 921
12.8
-511
-1.7
-76
-0.2
10
0.03
-578
-1.9
218
0.7
184
0.6
0.01
36 758
28 585
100
24 228
84.8
4 357
15.2
1 478
5.2
1 802
6.3
3 341
11.7
1 016
3.6
-553
-1.9
44
0.2
507
1.8
221
0.8
617
2.2
0.02
34 720
26 454
100
22 009
83.2
4 445
16.8
1 446
5.5
1 781
6.7
2 647
10
1 798
6.8
-544
-2.06
41
0.2
1 295
4.9
453
1.7
1 052
4
0.03
34 798
27 644
100
21 192
76.7
6 452
23.3
2 451
8.9
2 189
7.9
5 356
19.4
1 096
4
-904
-3.3
19
0.07
213
0.8
303
1.1
56
0.2
—
34 798
25 991
100
21 445
82.5
4 545
17.5
989
3.8
2 223
8.6
3 181
12.2
1 365
5.3
-950
-3.7
6
0.02
421
1.6
280
1.1
404
1.6
0.01
34 798
21 907
100
18 233
83.2
3 674
16.8
—
0
2 583
11.8
1 887
8.6
1 787
8.2
-744
-3.4
58
0.3
1 100
5
207
0.9
957
4.4
0.03
34 798
21 567
100
17 214
79.8
4 353
20.2
—
0
2 456
11.4
1 705
7.9
2 648
12.3
-291
-1.3
31
0.1
2 389
11.1
452
2.1
2 019
9.4
0.06
34 798
24 392
19 215
5 177
—
5 180
3 164
2 014
-448
25
1 594
528
1 092
0.03
34 798
24 803
19 184
5 619
1 264
1 329
2 745
2 875
-272
9
2 612
413
2 173
0.06
34 798
22 750
16 828
5 922
—
2 086
2 884
3 038
-607
27
2 455
466
1 890
0.05
34 798
21 855
15 763
6 092
—
2 195
2 545
3 547
-473
6
3 079
474
2 413
0.07
35 153
23 054
17 099
5 955
—
2 552
3 368
2 587
-441
90
2 234
347
1 742
0.05
35 153
19 394
15 866
3 528
—
2 043
2 307
1 220
-542
136
809
64
657
0.02
35 153
14 151
12 513
1 638
—
1 498
1 809
-171
-822
343
-647
43
-625
-0.02
35 153
12 298
11 567
730
—
1 510
1 714
-983
-343
1 442
116
14
108
—
35 153
12 203
10 474
1 730
—
1 544
2 227
-498
-393
419
-471
-120
-356
-0.01
35 153
13 450
10 933
2 516
—
1 637
1 821
695
-804
229
120
84
41
—
35 153
11 388
8 887
2 501
—
1 367
1 676
825
29
306
1 156
180
973
0.03
35 290
11 583
8 737
2 846
—
1 418
1 607
1 238
-140
113
1 208
231
978
0.03
35 290
11 528
8 909
2 619
—
1 495
2 062
558
139
212
897
175
707
0.02
35 192
9 175
7 046
2 129
—
1 199
1 460
669
162
133
960
129
813
0.02
35 290
8 021
6 173
1 848
—
1 170
1 483
366
84
116
565
92
454
0.02
28 144
8 092
6 495
1 597
—
1 011
1 084
513
-183
426
754
64
588
0.04
13 522
9 001
7 017
1 983
—
1 251
1 401
582
4
550
1 136
-23
994
0.07
13 522
8 519
6 343
2 177
—
1 104
1 347
829
-207
99
698
50
500
0.04
13 522
8 196
6 151
2 044
—
1 006
1 264
781
-53
56
784
19
572
0.04
13 670
8 059
6 376
1 683
—
960
1 222
461
-139
83
405
5
287
0.02
13 522
8 649
6 602
2 047
—
945
1 464
582
9
510
1 102
-6
893
0.07
13 522